Profit & Loss

GUJARAT STATE FERTILIZERS & CHEMICALS LTD.

NSE : GSFCBSE : 500690ISIN CODE : INE026A01025Industry : FertilizersHouse : PSU
BSE222.65-0.65 (-0.29 %)
PREV CLOSE ( ) 223.30
OPEN PRICE ( ) 220.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 101585
TODAY'S LOW / HIGH ( )216.75 224.05
52 WK LOW / HIGH ( )122.2 322.45
NSE222.65-1.05 (-0.47 %)
PREV CLOSE( ) 223.70
OPEN PRICE ( ) 222.00
BID PRICE (QTY) 222.65 (175)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2093619
TODAY'S LOW / HIGH( ) 216.00 224.50
52 WK LOW / HIGH ( )122.15 322.25
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
113686.94
90847.92
76340.61
77979.78
84906.73
     Sales
113494.35
90655.68
76270.03
77900.00
84906.73
     Job Work/ Contract Receipts
     Processing Charges / Service Income
58.32
55.23
70.58
79.78
     Revenue from property development
     Other Operational Income
134.27
137.02
0.00
0.00
0.00
Less: Excise Duty
Net Sales
113686.94
90847.92
76340.61
77979.78
84906.73
EXPENDITURE :
Increase/Decrease in Stock
-505.02
-1731.89
3242.27
2161.86
-6459.47
Raw Material Consumed
69934.51
55104.87
45504.76
50284.48
63316.24
     Opening Raw Materials
4391.68
2270.45
2989.93
3524.16
2533.53
     Purchases Raw Materials
57072.92
50938.76
38798.50
35437.58
43252.31
     Closing Raw Materials
2949.82
4391.68
2270.45
2989.93
3524.16
     Other Direct Purchases / Brought in cost
11419.73
6287.35
5986.79
14312.67
21054.57
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12844.82
10183.62
6831.65
6820.08
7059.82
     Electricity & Power
12498.15
9809.14
6501.02
6525.34
6769.18
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
346.67
374.48
330.63
294.75
290.64
Employee Cost
6680.80
6675.10
6956.09
7288.36
5306.84
     Salaries, Wages & Bonus
5057.05
4738.56
4910.92
5723.93
3809.21
     Contributions to EPF & Pension Funds
854.00
1052.89
1072.95
899.38
807.36
     Workmen and Staff Welfare Expenses
769.74
883.65
972.22
665.05
690.28
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2345.12
2391.37
1805.74
2002.93
1793.06
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
890.82
981.91
756.51
726.73
759.46
     Packing Material Consumed
     Other Mfg Exp
1454.30
1409.46
1049.23
1276.20
1033.60
General and Administration Expenses
1380.53
1399.70
1292.56
1207.68
1097.64
     Rent , Rates & Taxes
83.14
62.52
81.50
255.57
66.55
     Insurance
183.73
167.24
153.88
101.22
58.17
     Printing and stationery
     Professional and legal fees
75.94
99.66
92.13
     Traveling and conveyance
     Other Administration
1037.72
1070.27
965.05
850.88
972.93
Selling and Distribution Expenses
3181.27
2816.40
3966.49
3913.74
4033.44
     Advertisement & Sales Promotion
141.80
64.48
70.11
58.89
117.02
     Sales Commissions & Incentives
     Freight and Forwarding
3039.48
2751.92
3896.38
3854.86
3916.42
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1946.18
798.09
1028.05
1128.52
1272.53
     Bad debts /advances written off
     Provision for doubtful debts
15.76
12.34
21.74
53.61
3.89
     Losson disposal of fixed assets(net)
2.69
42.41
1.72
     Losson foreign exchange fluctuations
97.83
73.75
203.94
310.29
690.97
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1829.89
712.00
802.37
722.22
575.95
Less: Expenses Capitalised
Total Expenditure
97808.20
77637.27
70627.62
74807.65
77420.10
Operating Profit (Excl OI)
15878.74
13210.65
5713.00
3172.13
7486.63
Other Income
1488.49
1811.10
1831.77
1065.11
1075.26
     Interest Received
692.96
676.49
242.94
206.34
339.98
     Dividend Received
511.45
425.65
349.30
349.04
365.79
     Profit on sale of Fixed Assets
15.54
30.28
434.30
     Profits on sale of Investments
     Provision Written Back
48.11
133.90
194.60
104.28
135.31
     Foreign Exchange Gains
     Others
220.43
544.77
610.62
405.45
234.19
Operating Profit
17367.23
15021.75
7544.77
4237.24
8561.89
Interest
150.26
97.72
429.95
1147.97
610.11
     InterestonDebenture / Bonds
     Interest on Term Loan
35.52
3.47
325.33
1053.22
503.69
     Intereston Fixed deposits
     Bank Charges etc
29.90
43.38
40.83
48.26
62.47
     Other Interest
84.84
50.87
63.79
46.50
43.95
PBDT
17216.96
14924.04
7114.82
3089.27
7951.78
Depreciation
1820.15
1787.97
1771.96
1709.49
1262.54
Profit Before Taxation & Exceptional Items
15396.81
13136.07
5342.86
1379.78
6689.24
Exceptional Income / Expenses
Profit Before Tax
15426.83
13152.10
5349.37
1409.17
6689.46
Provision for Tax
2767.65
4166.33
848.30
312.73
1758.14
     Current Income Tax
4126.47
3317.09
746.23
29.95
1256.06
     Deferred Tax
-1156.79
794.49
634.86
247.90
548.13
     Other taxes
-202.03
54.76
-532.79
34.89
-46.04
Profit After Tax
12659.18
8985.76
4501.07
1096.45
4931.32
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.31
0.28
0.23
-0.60
0.01
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12658.87
8986.04
4501.30
1095.85
4931.33
Adjustments to PAT
Profit Balance B/F
7753.75
4413.56
2751.08
4725.27
4735.24
Appropriations
20412.62
13399.60
7252.39
5821.11
9666.57
     General Reserves
4900.00
4900.00
2300.00
3800.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
826.54
745.85
538.83
3070.03
1141.31
Equity Dividend %
500.00
125.00
110.00
60.00
110.00
Earnings Per Share
31.77
22.55
11.30
2.75
12.38
Adjusted EPS
31.77
22.55
11.30
2.75
12.38

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.