Profit & Loss

GUJARAT FLUOROCHEMICALS LTD.

NSE : FLUOROCHEMBSE : 542812ISIN CODE : INE09N301011Industry : ChemicalsHouse : Inox
BSE3666.00-0.6 (-0.02 %)
PREV CLOSE ( ) 3666.60
OPEN PRICE ( ) 3668.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2906
TODAY'S LOW / HIGH ( )3641.05 3713.65
52 WK LOW / HIGH ( )2549.95 3920
NSE3657.45-13.3 (-0.36 %)
PREV CLOSE( ) 3670.75
OPEN PRICE ( ) 3656.00
BID PRICE (QTY) 3657.45 (360)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36264
TODAY'S LOW / HIGH( ) 3645.00 3719.50
52 WK LOW / HIGH ( )2537 3920
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Gross Sales
56957.06
39635.82
26598.14
26198.70
     Sales
56052.85
38604.27
26312.11
25952.36
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
904.21
1031.55
286.04
246.34
Less: Excise Duty
Net Sales
56846.62
39535.89
26504.97
26063.73
EXPENDITURE :
Increase/Decrease in Stock
-3068.97
-86.37
-418.70
-1033.90
Raw Material Consumed
17523.59
11090.77
8214.48
8644.08
     Opening Raw Materials
2463.40
1784.22
1969.56
     Purchases Raw Materials
19067.81
11769.95
8029.15
10607.77
     Closing Raw Materials
4007.62
2463.40
1784.22
1969.56
     Other Direct Purchases / Brought in cost
5.87
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
9553.70
6739.59
4419.42
4812.80
     Electricity & Power
9553.70
6739.59
4419.42
4812.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
3221.12
2654.57
2178.95
2048.74
     Salaries, Wages & Bonus
2912.86
2404.16
1961.11
1838.77
     Contributions to EPF & Pension Funds
141.59
127.14
107.64
103.17
     Workmen and Staff Welfare Expenses
107.82
68.28
62.06
64.23
     Other Employees Cost
58.86
55.00
48.15
42.57
Other Manufacturing Expenses
6515.01
5340.57
4458.37
4528.03
     Sub-contracted / Out sourced services
     Processing Charges
585.69
536.67
617.03
661.71
     Repairs and Maintenance
964.56
880.91
747.52
729.54
     Packing Material Consumed
969.49
866.61
761.98
900.52
     Other Mfg Exp
3995.26
3056.39
2331.85
2236.26
General and Administration Expenses
2102.21
1428.76
1155.24
1159.79
     Rent , Rates & Taxes
616.49
385.16
339.02
305.63
     Insurance
264.66
160.48
141.75
125.22
     Printing and stationery
     Professional and legal fees
680.02
563.47
449.98
449.63
     Traveling and conveyance
318.14
182.63
148.78
209.53
     Other Administration
222.90
137.03
75.72
69.77
Selling and Distribution Expenses
7.37
9.13
24.61
31.92
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
7.37
9.13
24.61
31.92
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1350.82
684.89
577.49
1481.68
     Bad debts /advances written off
     Provision for doubtful debts
20.86
47.83
4.51
18.97
     Losson disposal of fixed assets(net)
24.71
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1329.95
637.06
548.27
1462.72
Less: Expenses Capitalised
Total Expenditure
37204.85
27861.91
20609.86
21673.14
Operating Profit (Excl OI)
19641.77
11673.98
5895.11
4390.59
Other Income
1734.18
1616.44
2074.71
2162.82
     Interest Received
631.36
817.30
1049.26
1710.21
     Dividend Received
     Profit on sale of Fixed Assets
26.34
210.04
0.34
     Profits on sale of Investments
     Provision Written Back
4.12
0.85
57.32
23.21
     Foreign Exchange Gains
829.75
302.02
481.18
289.47
     Others
242.61
286.22
486.96
139.59
Operating Profit
21375.95
13290.41
7969.82
6553.41
Interest
1168.00
784.06
1125.67
1047.91
     InterestonDebenture / Bonds
     Interest on Term Loan
1047.53
769.79
1008.14
878.95
     Intereston Fixed deposits
     Bank Charges etc
18.34
16.51
4.15
5.89
     Other Interest
102.13
-2.23
113.38
163.07
PBDT
20207.95
12506.35
6844.15
5505.50
Depreciation
2360.52
2054.41
2020.65
1924.13
Profit Before Taxation & Exceptional Items
17847.42
10451.94
4823.49
3581.37
Exceptional Income / Expenses
-260.41
Profit Before Tax
17847.37
10451.88
4823.44
3320.91
Provision for Tax
4616.91
2693.23
7038.66
1427.77
     Current Income Tax
4782.96
2740.16
1267.69
1459.32
     Deferred Tax
-166.69
-36.46
-58.92
81.41
     Other taxes
0.64
-10.47
5829.89
-112.97
Profit After Tax
13230.46
7758.65
-2215.22
1893.15
Extra items
0.00
0.00
0.00
0.00
Minority Interest
57.67
113.25
28.13
70.13
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13288.12
7871.90
-2187.09
1963.28
Adjustments to PAT
Profit Balance B/F
9055.22
1401.73
3586.59
-0.13
Appropriations
22343.35
9273.62
1399.50
1963.16
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
565.23
-1.30
-2.23
-1623.43
Equity Dividend %
400.00
400.00
Earnings Per Share
120.97
71.66
-19.91
17.87
Adjusted EPS
120.97
71.66
-19.91
17.87

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.