Profit & Loss

GUJARAT PIPAVAV PORT LTD.

NSE : GPPLBSE : 533248ISIN CODE : INE517F01014Industry : PortHouse : Private
BSE212.55-4.85 (-2.23 %)
PREV CLOSE ( ) 217.40
OPEN PRICE ( ) 217.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 387672
TODAY'S LOW / HIGH ( )208.00 221.50
52 WK LOW / HIGH ( )105.2 224
NSE212.55-4.9 (-2.25 %)
PREV CLOSE( ) 217.45
OPEN PRICE ( ) 217.50
BID PRICE (QTY) 212.55 (1061)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7303255
TODAY'S LOW / HIGH( ) 207.00 221.50
52 WK LOW / HIGH ( )105.15 224.35
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
10757.68
8474.57
7334.63
7353.69
7019.80
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10050.72
7943.89
6835.50
6863.25
6580.66
     Revenue from property development
     Other Operational Income
706.96
530.68
499.13
490.44
439.14
Less: Excise Duty
Operating Income (Net)
9169.50
7413.65
7334.63
7353.69
7019.80
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
351.55
270.23
241.79
265.24
271.48
     Electricity & Power
316.12
248.58
221.29
246.39
249.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
35.43
21.65
20.50
18.85
22.09
Employee Cost
745.81
739.02
671.50
566.94
596.85
     Salaries, Wages & Bonus
669.12
663.66
598.15
504.91
527.75
     Contributions to EPF & Pension Funds
30.69
28.85
27.73
24.56
19.99
     Workmen and Staff Welfare Expenses
29.20
28.30
25.66
20.44
35.66
     Other Employees Cost
16.80
18.21
19.96
17.03
13.45
Operating Expenses
2451.63
1908.57
1851.72
1669.06
1854.03
     Sub-contracted / Out sourced services
64.76
51.03
58.77
64.36
63.47
     Processing Charges
82.49
79.62
72.58
66.99
69.42
     Repairs and Maintenance
447.14
363.71
404.54
331.35
342.24
     Packing Material Consumed
     Other Mfg Exp
1857.24
1414.21
1315.83
1206.36
1378.90
General and Administration Expenses
399.90
220.19
161.16
198.67
204.11
     Rent , Rates & Taxes
6.56
1.17
4.13
12.24
22.82
     Insurance
178.28
52.78
43.58
41.84
31.44
     Printing and stationery
     Professional and legal fees
123.62
85.37
48.59
62.62
66.32
     Traveling and conveyance
72.66
61.33
50.28
69.53
69.78
     Other Administration
18.78
19.54
14.58
12.44
13.75
Selling and Distribution Expenses
13.42
11.05
9.18
15.68
14.07
     Advertisement & Sales Promotion
11.09
7.49
5.24
14.25
11.47
     Sales Commissions & Incentives
     Freight and Forwarding
2.33
3.56
3.94
1.43
2.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
185.78
160.72
178.07
171.96
190.61
     Bad debts /advances written off
7.58
3.04
13.55
1.53
3.03
     Provision for doubtful debts
7.53
2.02
38.88
17.23
     Losson disposal of fixed assets(net)
4.55
4.17
0.30
0.23
     Losson foreign exchange fluctuations
32.91
30.90
52.95
28.64
24.13
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
133.21
120.59
111.57
102.61
145.99
Less: Expenses Capitalised
Total Expenditure
4148.09
3309.78
3113.42
2887.55
3131.15
Operating Profit (Excl OI)
5021.41
4103.87
4221.21
4466.14
3888.65
Other Income
510.00
307.60
404.00
470.67
452.43
     Interest Received
406.32
210.56
286.72
376.13
322.47
     Dividend Received
38.00
     Profit on sale of Fixed Assets
4.47
     Profits on sale of Investments
     Provision Written Back
34.69
     Foreign Exchange Gains
     Others
103.68
97.04
78.12
94.54
91.96
Operating Profit
5531.41
4411.47
4625.21
4936.81
4341.08
Interest
79.55
47.66
63.10
73.76
3.65
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
3.91
4.20
4.12
3.92
3.65
     Other Interest
75.64
43.46
58.98
69.84
0.00
PBDT
5451.86
4363.81
4562.11
4863.05
4337.43
Depreciation
1161.54
1292.71
1334.50
1314.50
1128.35
Profit Before Taxation & Exceptional Items
4290.32
3071.10
3227.61
3548.55
3209.08
Exceptional Income / Expenses
-371.67
-46.09
Profit Before Tax
4132.27
3065.93
3301.16
3856.93
3519.62
Provision for Tax
1000.85
1092.64
1081.63
662.51
1152.82
     Current Income Tax
1047.01
1085.66
1179.68
1258.95
1106.77
     Deferred Tax
-46.16
18.59
-18.23
-596.44
46.05
     Other taxes
0.00
-11.61
-79.82
0.00
0.00
Profit After Tax
3131.42
1973.29
2219.53
3194.42
2366.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3131.42
1973.29
2219.53
3194.42
2366.80
Adjustments to PAT
Profit Balance B/F
3311.60
3268.51
3759.32
2851.03
2471.19
Appropriations
6443.02
5241.80
5978.85
6045.45
4837.99
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
208.68
168.93
     Other Appropriation
1153.53
1156.70
1695.12
1062.23
996.18
Equity Dividend %
61.00
40.00
45.00
56.00
35.00
Earnings Per Share
6.48
4.08
4.59
6.61
4.90
Adjusted EPS
6.48
4.08
4.59
6.61
4.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.