Profit & Loss

SHAH METACORP LTD.

NSE : SHAHBSE : 533275ISIN CODE : INE482J01021Industry : Steel & Iron ProductsHouse : Private
BSE3.610.01 (+0.28 %)
PREV CLOSE ( ) 3.60
OPEN PRICE ( ) 3.59
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 621857
TODAY'S LOW / HIGH ( )3.50 3.78
52 WK LOW / HIGH ( )2.44 5.5
NSE3.650.05 (+1.39 %)
PREV CLOSE( ) 3.60
OPEN PRICE ( ) 3.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3.65 (23382)
VOLUME 2045809
TODAY'S LOW / HIGH( ) 3.45 3.80
52 WK LOW / HIGH ( )2.45 5.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
398.76
200.40
125.83
647.24
1479.03
     Sales
395.08
189.62
116.90
639.80
1384.24
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3.61
10.41
8.13
4.59
87.94
     Revenue from property development
     Other Operational Income
0.07
0.37
0.81
2.85
6.85
Less: Excise Duty
Net Sales
398.76
200.40
125.83
647.24
1479.03
EXPENDITURE :
Increase/Decrease in Stock
1.79
-5.28
83.07
55.56
16.22
Raw Material Consumed
381.37
190.18
150.28
534.56
1328.18
     Opening Raw Materials
91.70
67.33
115.27
141.82
212.46
     Purchases Raw Materials
311.86
214.55
102.33
508.01
1257.53
     Closing Raw Materials
22.19
91.70
67.33
115.27
141.82
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
22.13
26.17
19.28
70.89
93.97
     Electricity & Power
22.13
26.17
19.28
70.89
93.97
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10.40
26.25
21.63
45.89
61.08
     Salaries, Wages & Bonus
10.27
25.53
21.19
44.71
59.42
     Contributions to EPF & Pension Funds
0.09
0.28
0.43
1.09
1.64
     Workmen and Staff Welfare Expenses
0.04
0.45
0.01
0.09
0.03
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
6.42
10.47
9.12
19.10
22.64
     Sub-contracted / Out sourced services
     Processing Charges
3.84
6.48
5.90
10.63
10.11
     Repairs and Maintenance
0.28
0.28
0.21
0.67
0.68
     Packing Material Consumed
     Other Mfg Exp
2.30
3.71
3.01
7.81
11.85
General and Administration Expenses
8.47
7.24
6.06
12.22
15.00
     Rent , Rates & Taxes
0.39
1.76
0.01
3.65
0.17
     Insurance
0.05
0.18
0.28
0.25
     Printing and stationery
0.24
0.27
0.39
0.55
0.72
     Professional and legal fees
3.19
2.72
2.13
2.09
5.14
     Traveling and conveyance
2.53
0.57
1.48
3.03
5.77
     Other Administration
2.08
1.92
1.88
2.62
2.95
Selling and Distribution Expenses
8.28
7.91
7.19
38.11
34.64
     Advertisement & Sales Promotion
0.11
0.07
0.10
0.96
0.12
     Sales Commissions & Incentives
     Freight and Forwarding
7.92
4.40
6.62
23.68
26.83
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.24
3.44
0.47
13.46
7.69
Miscellaneous Expenses
0.36
32.82
647.94
0.00
0.25
     Bad debts /advances written off
     Provision for doubtful debts
24.54
620.91
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
27.03
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.36
8.29
0.00
0.00
0.25
Less: Expenses Capitalised
Total Expenditure
439.22
295.76
944.56
776.34
1571.97
Operating Profit (Excl OI)
-40.46
-95.36
-818.73
-129.09
-92.94
Other Income
70.03
28.84
2.32
87.53
66.91
     Interest Received
0.80
1.33
1.51
1.54
1.48
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
69.23
27.51
0.81
85.99
65.43
Operating Profit
29.57
-66.52
-816.41
-41.56
-26.03
Interest
3.26
5.40
61.73
59.63
66.04
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.02
0.53
0.36
0.47
0.90
     Other Interest
3.24
4.88
61.38
59.16
65.15
PBDT
26.31
-71.92
-878.14
-101.19
-92.07
Depreciation
29.19
36.70
45.45
55.40
66.54
Profit Before Taxation & Exceptional Items
-2.88
-108.62
-923.59
-156.59
-158.61
Exceptional Income / Expenses
112.29
-56.67
Profit Before Tax
-2.88
3.66
-923.59
-156.59
-215.29
Provision for Tax
-19.41
59.99
-179.87
-19.70
-12.30
     Current Income Tax
     Deferred Tax
-19.41
60.62
-179.87
-19.76
-13.27
     Other taxes
0.00
-0.63
0.00
0.05
0.97
Profit After Tax
16.54
-56.32
-743.71
-136.89
-202.98
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16.54
-56.32
-743.71
-136.89
-202.98
Adjustments to PAT
Profit Balance B/F
-1246.28
-1189.96
-446.27
-310.09
-106.01
Appropriations
-1229.74
-1246.28
-1189.99
-446.97
-308.99
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.70
1.10
Equity Dividend %
Earnings Per Share
0.05
-0.36
-4.70
-0.86
-1.28
Adjusted EPS
0.05
-0.29
-3.88
-0.72
-1.06

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.