Profit & Loss

HARSHA ENGINEERS LTD. - (AMALGAMATED)

NSE : NABSE : ISIN CODE : Industry : BearingsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
Gross Sales
7675.29
6164.94
6328.47
5995.75
     Sales
7675.29
6164.94
6328.47
5995.75
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
240.24
Net Sales
7675.29
6164.94
6328.47
5755.51
EXPENDITURE :
Increase/Decrease in Stock
-345.16
-154.68
699.77
-867.25
Raw Material Consumed
4113.33
3148.44
3114.43
4057.25
     Opening Raw Materials
158.07
161.84
154.86
     Purchases Raw Materials
4153.63
3144.67
3121.41
3488.06
     Closing Raw Materials
198.37
158.07
161.84
154.86
     Other Direct Purchases / Brought in cost
724.05
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
277.55
234.06
157.79
135.03
     Electricity & Power
271.85
222.92
157.43
133.04
     Oil, Fuel & Natural gas
4.93
10.79
0.00
1.77
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.77
0.35
0.36
0.22
Employee Cost
1028.96
930.62
729.72
641.08
     Salaries, Wages & Bonus
916.84
816.00
606.87
535.50
     Contributions to EPF & Pension Funds
78.33
73.70
74.47
61.27
     Workmen and Staff Welfare Expenses
33.79
40.92
48.39
44.32
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
859.26
852.48
659.34
679.19
     Sub-contracted / Out sourced services
     Processing Charges
144.71
295.37
213.24
249.30
     Repairs and Maintenance
38.55
31.80
16.19
21.11
     Packing Material Consumed
172.54
174.14
129.14
130.92
     Other Mfg Exp
503.46
351.17
300.77
277.85
General and Administration Expenses
317.48
330.29
239.43
207.69
     Rent , Rates & Taxes
14.10
15.83
22.05
31.63
     Insurance
12.08
14.94
12.35
13.12
     Printing and stationery
20.63
15.74
16.36
3.64
     Professional and legal fees
40.67
99.30
48.08
40.30
     Traveling and conveyance
20.78
34.66
32.26
25.69
     Other Administration
209.22
149.82
108.33
93.30
Selling and Distribution Expenses
364.32
210.60
154.32
226.96
     Advertisement & Sales Promotion
8.40
14.06
12.98
12.42
     Sales Commissions & Incentives
     Freight and Forwarding
350.57
190.76
135.59
47.27
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.35
5.78
5.74
167.27
Miscellaneous Expenses
36.17
62.85
4.95
33.30
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.46
1.05
1.29
     Losson foreign exchange fluctuations
45.12
20.08
     Losson sale of non-trade current investments
17.13
4.24
     Other Miscellaneous Expenses
34.71
0.60
3.90
7.70
Less: Expenses Capitalised
Total Expenditure
6651.91
5614.66
5759.73
5113.26
Operating Profit (Excl OI)
1023.38
550.28
568.74
642.25
Other Income
386.12
257.58
209.31
498.43
     Interest Received
19.83
16.73
28.69
23.93
     Dividend Received
     Profit on sale of Fixed Assets
25.03
2.70
     Profits on sale of Investments
3.67
     Provision Written Back
15.03
362.30
     Foreign Exchange Gains
200.25
22.40
     Others
162.37
215.82
140.49
112.19
Operating Profit
1409.50
807.86
778.05
1140.68
Interest
180.66
256.95
181.50
179.43
     InterestonDebenture / Bonds
     Interest on Term Loan
88.28
140.96
64.43
64.18
     Intereston Fixed deposits
13.87
11.82
50.23
51.29
     Bank Charges etc
12.85
19.30
15.57
18.92
     Other Interest
65.66
84.87
51.27
45.04
PBDT
1228.84
550.91
596.56
961.25
Depreciation
318.75
346.69
279.54
303.63
Profit Before Taxation & Exceptional Items
910.09
204.22
317.02
657.61
Exceptional Income / Expenses
Profit Before Tax
910.09
204.22
317.02
657.61
Provision for Tax
340.41
136.77
133.24
135.61
     Current Income Tax
287.42
153.03
130.62
158.16
     Deferred Tax
52.99
-16.26
2.62
-22.54
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
569.68
67.45
183.78
522.00
Extra items
0.00
0.00
0.00
0.00
Minority Interest
-3.74
-1.80
-14.63
-19.19
Share of Associate
Other Consolidated Items
44.48
Consolidated Net Profit
565.94
110.13
169.15
502.81
Adjustments to PAT
Profit Balance B/F
1356.96
1295.04
1296.60
930.60
Appropriations
1922.90
1405.17
1465.75
1433.41
     General Reserves
25.76
     Proposed Equity Dividend
     Corporate dividend tax
12.26
     Other Appropriation
0.42
48.20
2.35
113.97
Equity Dividend %
50.00
50.00
Earnings Per Share
47.00
9.15
14.05
41.76
Adjusted EPS
23.50
4.57
7.02
20.88

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.