Profit & Loss

HATHWAY CABLE & DATACOM LTD.

NSE : HATHWAYBSE : 533162ISIN CODE : INE982F01036Industry : Telecommunication - Service ProviderHouse : Mukesh Ambani
BSE30.750.35 (+1.15 %)
PREV CLOSE ( ) 30.40
OPEN PRICE ( ) 30.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 117006
TODAY'S LOW / HIGH ( )30.05 31.00
52 WK LOW / HIGH ( )10.7 57.45
NSE30.700.45 (+1.49 %)
PREV CLOSE( ) 30.25
OPEN PRICE ( ) 30.50
BID PRICE (QTY) 30.70 (4890)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 327813
TODAY'S LOW / HIGH( ) 30.10 30.95
52 WK LOW / HIGH ( )10.5 57.3
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
17980.00
15580.00
15350.00
13440.00
11370.00
     Sales
10.00
0.00
20.00
0.00
10.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
17950.00
15560.00
15290.00
13370.00
11230.00
     Revenue from property development
     Other Operational Income
20.00
20.00
40.00
70.00
130.00
Less: Excise Duty
Net Sales
17980.00
15580.00
15350.00
13440.00
11370.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
300.00
290.00
500.00
240.00
210.00
     Electricity & Power
300.00
290.00
500.00
240.00
210.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
950.00
830.00
770.00
930.00
860.00
     Salaries, Wages & Bonus
850.00
740.00
680.00
800.00
770.00
     Contributions to EPF & Pension Funds
50.00
40.00
40.00
60.00
50.00
     Workmen and Staff Welfare Expenses
50.00
40.00
50.00
80.00
40.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7030.00
7260.00
7150.00
6090.00
5190.00
     Sub-contracted / Out sourced services
     Processing Charges
100.00
80.00
60.00
70.00
40.00
     Repairs and Maintenance
320.00
280.00
430.00
430.00
320.00
     Packing Material Consumed
     Other Mfg Exp
6620.00
6900.00
6650.00
5600.00
4830.00
General and Administration Expenses
3100.00
2540.00
2310.00
2750.00
2240.00
     Rent , Rates & Taxes
440.00
440.00
430.00
450.00
340.00
     Insurance
20.00
20.00
20.00
10.00
10.00
     Printing and stationery
30.00
20.00
10.00
20.00
20.00
     Professional and legal fees
550.00
370.00
250.00
350.00
330.00
     Traveling and conveyance
100.00
100.00
100.00
130.00
120.00
     Other Administration
2060.00
1690.00
1610.00
1920.00
1540.00
Selling and Distribution Expenses
1130.00
1030.00
910.00
880.00
980.00
     Advertisement & Sales Promotion
200.00
220.00
150.00
170.00
180.00
     Sales Commissions & Incentives
930.00
810.00
760.00
680.00
520.00
     Freight and Forwarding
20.00
20.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
270.00
Miscellaneous Expenses
1140.00
570.00
430.00
2770.00
700.00
     Bad debts /advances written off
40.00
50.00
80.00
2200.00
30.00
     Provision for doubtful debts
890.00
210.00
280.00
480.00
0.00
     Losson disposal of fixed assets(net)
90.00
60.00
10.00
40.00
30.00
     Losson foreign exchange fluctuations
60.00
230.00
0.00
     Losson sale of non-trade current investments
10.00
0.00
     Other Miscellaneous Expenses
60.00
20.00
60.00
40.00
630.00
Less: Expenses Capitalised
Total Expenditure
13650.00
12510.00
12060.00
13660.00
10180.00
Operating Profit (Excl OI)
4340.00
3070.00
3290.00
-220.00
1190.00
Other Income
2500.00
660.00
170.00
2440.00
210.00
     Interest Received
1900.00
90.00
60.00
120.00
70.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
     Profits on sale of Investments
540.00
440.00
0.00
60.00
     Provision Written Back
10.00
60.00
20.00
0.00
30.00
     Foreign Exchange Gains
100.00
40.00
     Others
50.00
60.00
90.00
2210.00
10.00
Operating Profit
6830.00
3740.00
3460.00
2220.00
1400.00
Interest
2290.00
2250.00
1530.00
1120.00
910.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1840.00
1960.00
1270.00
     Intereston Fixed deposits
     Bank Charges etc
430.00
100.00
220.00
190.00
110.00
     Other Interest
20.00
190.00
40.00
930.00
800.00
PBDT
4550.00
1490.00
1930.00
1100.00
490.00
Depreciation
3710.00
3520.00
3350.00
3060.00
2590.00
Profit Before Taxation & Exceptional Items
840.00
-2040.00
-1420.00
-1960.00
-2100.00
Exceptional Income / Expenses
-70.00
-4300.00
-50.00
-10.00
-170.00
Profit Before Tax
770.00
-6330.00
-1470.00
-1970.00
-2270.00
Provision for Tax
40.00
-4390.00
0.00
0.00
0.00
     Current Income Tax
0.00
0.00
0.00
0.00
0.00
     Deferred Tax
40.00
-4390.00
-10.00
0.00
0.00
     Other taxes
80.00
-8780.00
-10.00
-10.00
-10.00
Profit After Tax
730.00
-1940.00
-1470.00
-1960.00
-2270.00
Extra items
Minority Interest
-20.00
0.00
90.00
0.00
10.00
Share of Associate
330.00
70.00
390.00
30.00
-110.00
Other Consolidated Items
Consolidated Net Profit
1040.00
-1880.00
-990.00
-1930.00
-2370.00
Adjustments to PAT
Profit Balance B/F
-14400.00
-12510.00
-11500.00
-9560.00
-7300.00
Appropriations
-13370.00
-14380.00
-12490.00
-11490.00
-9670.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
20.00
10.00
10.00
-130.00
Equity Dividend %
Earnings Per Share
1.00
-1.00
-1.00
-2.00
-3.00
Adjusted EPS
1.00
-1.00
-1.00
-2.00
-3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)