Profit & Loss

HATHWAY CABLE & DATACOM LTD.

NSE : HATHWAYBSE : 533162ISIN CODE : INE982F01036Industry : Telecommunication - Service ProviderHouse : Mukesh Ambani
BSE16.25-0.1 (-0.61 %)
PREV CLOSE ( ) 16.35
OPEN PRICE ( ) 16.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 152205
TODAY'S LOW / HIGH ( )16.10 16.70
52 WK LOW / HIGH ( )15.55 28.7
NSE16.300.05 (+0.31 %)
PREV CLOSE( ) 16.25
OPEN PRICE ( ) 16.30
BID PRICE (QTY) 16.30 (379)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 670321
TODAY'S LOW / HIGH( ) 16.10 16.45
52 WK LOW / HIGH ( )14.35 28.7
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
17930.20
17317.70
17983.90
15582.90
15346.20
     Sales
59.70
54.50
11.10
0.80
15.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
17846.50
17238.90
17950.10
15562.20
15291.90
     Revenue from property development
     Other Operational Income
24.00
24.30
22.70
19.90
38.50
Less: Excise Duty
Net Sales
17930.20
17317.70
17983.90
15582.90
15346.20
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
301.00
276.10
299.90
287.40
496.20
     Electricity & Power
301.00
276.10
299.90
287.40
496.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1028.10
979.50
947.90
828.60
769.90
     Salaries, Wages & Bonus
908.80
879.60
850.90
744.40
684.80
     Contributions to EPF & Pension Funds
55.90
54.50
49.60
44.70
37.70
     Workmen and Staff Welfare Expenses
63.40
45.40
47.40
39.50
47.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
8191.70
7195.80
7028.90
7256.30
7148.30
     Sub-contracted / Out sourced services
     Processing Charges
127.30
127.40
97.50
77.20
64.10
     Repairs and Maintenance
240.30
207.90
315.70
276.10
433.60
     Packing Material Consumed
     Other Mfg Exp
7824.10
6860.50
6615.70
6903.00
6650.60
General and Administration Expenses
3332.80
2814.50
3102.40
2537.70
2308.80
     Rent , Rates & Taxes
436.40
433.50
441.50
444.20
425.30
     Insurance
8.90
13.30
20.00
24.60
15.30
     Printing and stationery
12.00
9.50
28.70
16.10
13.70
     Professional and legal fees
812.10
374.60
549.40
365.80
246.70
     Traveling and conveyance
45.20
34.70
100.10
95.30
103.30
     Other Administration
2063.40
1983.60
2062.80
1687.00
1607.80
Selling and Distribution Expenses
967.90
964.70
1130.90
1028.50
911.40
     Advertisement & Sales Promotion
103.30
89.40
198.80
218.40
151.10
     Sales Commissions & Incentives
864.60
875.30
932.10
810.10
760.30
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
187.00
377.10
1136.40
571.80
425.50
     Bad debts /advances written off
17.30
50.50
39.30
53.60
75.00
     Provision for doubtful debts
6.60
41.50
892.90
210.30
278.80
     Losson disposal of fixed assets(net)
90.10
166.00
90.40
62.40
11.40
     Losson foreign exchange fluctuations
55.20
225.70
4.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
73.00
119.10
58.60
19.80
55.90
Less: Expenses Capitalised
Total Expenditure
14008.50
12607.70
13646.40
12510.30
12060.10
Operating Profit (Excl OI)
3921.70
4710.00
4337.50
3072.60
3286.10
Other Income
791.50
1475.00
2496.80
662.70
172.40
     Interest Received
266.80
539.00
1899.50
93.90
57.70
     Dividend Received
     Profit on sale of Fixed Assets
5.10
6.80
6.90
     Profits on sale of Investments
107.30
744.20
537.60
444.00
     Provision Written Back
40.60
46.80
7.40
60.50
24.00
     Foreign Exchange Gains
1.60
21.80
     Others
370.10
116.40
45.40
64.30
90.70
Operating Profit
4713.20
6185.00
6834.30
3735.30
3458.50
Interest
4.60
383.90
2287.20
2246.40
1532.40
     InterestonDebenture / Bonds
     Interest on Term Loan
305.40
1835.50
1956.90
1270.90
     Intereston Fixed deposits
     Bank Charges etc
69.40
428.20
102.00
216.70
     Other Interest
4.60
9.10
23.50
187.50
44.80
PBDT
4708.60
5801.10
4547.10
1488.90
1926.10
Depreciation
3676.70
3711.80
3711.00
3524.10
3347.00
Profit Before Taxation & Exceptional Items
1031.90
2089.30
836.10
-2035.20
-1420.90
Exceptional Income / Expenses
-284.50
-52.50
-66.90
-4296.20
-53.40
Profit Before Tax
747.40
2036.80
769.20
-6331.40
-1474.30
Provision for Tax
257.80
253.60
41.00
-4388.90
-4.40
     Current Income Tax
0.10
8.10
1.20
0.60
0.90
     Deferred Tax
257.70
245.50
39.80
-4389.50
-5.30
     Other taxes
515.40
491.00
79.60
-8779.00
-10.60
Profit After Tax
489.60
1783.20
728.20
-1942.50
-1469.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.60
-5.20
-17.40
1.00
87.80
Share of Associate
813.90
749.30
326.50
65.80
391.30
Other Consolidated Items
Consolidated Net Profit
1299.90
2527.30
1037.30
-1875.70
-990.80
Adjustments to PAT
Profit Balance B/F
-10834.10
-13367.60
-14404.00
-12508.20
-11503.80
Appropriations
-9534.20
-10840.30
-13366.70
-14383.90
-12494.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-7.00
-6.20
0.90
20.10
13.80
Equity Dividend %
Earnings Per Share
0.73
1.43
0.59
-1.06
-1.19
Adjusted EPS
0.73
1.43
0.59
-1.06
-1.19

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)