Profit & Loss

HATHWAY CABLE & DATACOM LTD.

NSE : HATHWAYBSE : 533162ISIN CODE : INE982F01036Industry : Telecommunication - Service ProviderHouse : Mukesh Ambani
BSE22.60-2.5 (-9.96 %)
PREV CLOSE ( ) 25.10
OPEN PRICE ( ) 25.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 162328
TODAY'S LOW / HIGH ( )22.40 25.00
52 WK LOW / HIGH ( )17.55 38.6
NSE22.65-2.45 (-9.76 %)
PREV CLOSE( ) 25.10
OPEN PRICE ( ) 24.70
BID PRICE (QTY) 22.65 (1854)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2508914
TODAY'S LOW / HIGH( ) 22.35 24.70
52 WK LOW / HIGH ( )17.55 38.45
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
15580.00
15350.00
13440.00
11370.00
18320.00
     Sales
0.00
20.00
0.00
10.00
10.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
15560.00
15290.00
13370.00
11230.00
18240.00
     Revenue from property development
     Other Operational Income
20.00
40.00
70.00
130.00
70.00
Less: Excise Duty
Net Sales
15580.00
15350.00
13440.00
11370.00
18320.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
10.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
10.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
210.00
500.00
240.00
210.00
230.00
     Electricity & Power
210.00
500.00
240.00
210.00
230.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
830.00
770.00
930.00
860.00
1520.00
     Salaries, Wages & Bonus
740.00
680.00
800.00
770.00
1390.00
     Contributions to EPF & Pension Funds
40.00
40.00
60.00
50.00
80.00
     Workmen and Staff Welfare Expenses
40.00
50.00
80.00
40.00
60.00
     Other Employees Cost
0.00
0.00
0.00
0.00
-10.00
Other Manufacturing Expenses
7270.00
7150.00
6090.00
5190.00
9530.00
     Sub-contracted / Out sourced services
     Processing Charges
80.00
60.00
70.00
40.00
40.00
     Repairs and Maintenance
280.00
430.00
430.00
320.00
440.00
     Packing Material Consumed
     Other Mfg Exp
6920.00
6650.00
5600.00
4830.00
9060.00
General and Administration Expenses
2520.00
2310.00
2750.00
2240.00
2410.00
     Rent , Rates & Taxes
440.00
430.00
450.00
340.00
500.00
     Insurance
20.00
20.00
10.00
10.00
20.00
     Printing and stationery
20.00
10.00
20.00
20.00
30.00
     Professional and legal fees
350.00
250.00
350.00
330.00
440.00
     Traveling and conveyance
100.00
100.00
130.00
120.00
170.00
     Other Administration
1690.00
1610.00
1920.00
1540.00
1420.00
Selling and Distribution Expenses
1030.00
910.00
880.00
980.00
1020.00
     Advertisement & Sales Promotion
220.00
150.00
170.00
180.00
170.00
     Sales Commissions & Incentives
810.00
760.00
680.00
520.00
470.00
     Freight and Forwarding
20.00
20.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
270.00
380.00
Miscellaneous Expenses
650.00
430.00
2770.00
700.00
1160.00
     Bad debts /advances written off
50.00
80.00
2200.00
30.00
300.00
     Provision for doubtful debts
290.00
280.00
480.00
0.00
630.00
     Losson disposal of fixed assets(net)
60.00
10.00
40.00
30.00
30.00
     Losson foreign exchange fluctuations
230.00
0.00
     Losson sale of non-trade current investments
10.00
0.00
     Other Miscellaneous Expenses
20.00
60.00
40.00
630.00
200.00
Less: Expenses Capitalised
Total Expenditure
12510.00
12060.00
13660.00
10180.00
15880.00
Operating Profit (Excl OI)
3070.00
3290.00
-220.00
1190.00
2430.00
Other Income
660.00
170.00
2440.00
210.00
420.00
     Interest Received
90.00
60.00
120.00
70.00
90.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.00
60.00
70.00
     Provision Written Back
60.00
20.00
0.00
30.00
110.00
     Foreign Exchange Gains
100.00
40.00
10.00
     Others
510.00
90.00
2210.00
10.00
140.00
Operating Profit
3740.00
3460.00
2220.00
1400.00
2860.00
Interest
2250.00
1530.00
1120.00
910.00
1590.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1960.00
1270.00
     Intereston Fixed deposits
     Bank Charges etc
100.00
220.00
190.00
110.00
170.00
     Other Interest
190.00
40.00
930.00
800.00
1420.00
PBDT
1490.00
1930.00
1100.00
490.00
1270.00
Depreciation
3520.00
3350.00
3060.00
2590.00
3240.00
Profit Before Taxation & Exceptional Items
-2040.00
-1420.00
-1960.00
-2100.00
-1970.00
Exceptional Income / Expenses
-4300.00
-50.00
-10.00
-170.00
510.00
Profit Before Tax
-6330.00
-1470.00
-1970.00
-2270.00
-1470.00
Provision for Tax
-4390.00
0.00
0.00
0.00
280.00
     Current Income Tax
0.00
0.00
0.00
0.00
220.00
     Deferred Tax
-4390.00
-10.00
0.00
0.00
50.00
     Other taxes
-8780.00
-10.00
-10.00
-10.00
110.00
Profit After Tax
-1940.00
-1470.00
-1960.00
-2270.00
-1750.00
Extra items
Minority Interest
0.00
90.00
0.00
10.00
-140.00
Share of Associate
70.00
390.00
30.00
-110.00
0.00
Other Consolidated Items
80.00
Consolidated Net Profit
-1880.00
-990.00
-1930.00
-2370.00
-1800.00
Adjustments to PAT
Profit Balance B/F
-12510.00
-11500.00
-9560.00
-7300.00
-6380.00
Appropriations
-14380.00
-12490.00
-11490.00
-9670.00
-8190.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
20.00
10.00
10.00
-130.00
140.00
Equity Dividend %
Earnings Per Share
-1.00
-1.00
-2.00
-3.00
-2.00
Adjusted EPS
-1.00
-1.00
-2.00
-3.00
-2.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X