Profit & Loss

HATHWAY CABLE & DATACOM LTD.

NSE : HATHWAYBSE : 533162ISIN CODE : INE982F01036Industry : Telecommunication - Service ProviderHouse : Mukesh Ambani
BSE22.090.07 (+0.32 %)
PREV CLOSE ( ) 22.02
OPEN PRICE ( ) 21.89
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2516152
TODAY'S LOW / HIGH ( )21.60 22.33
52 WK LOW / HIGH ( )12.88 27.9
NSE22.100.1 (+0.45 %)
PREV CLOSE( ) 22.00
OPEN PRICE ( ) 21.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 22.10 (24537)
VOLUME 13855234
TODAY'S LOW / HIGH( ) 21.60 22.40
52 WK LOW / HIGH ( )12.9 27.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
18584.40
17930.20
17317.70
17983.90
15582.90
     Sales
76.30
59.70
54.50
11.10
0.80
     Job Work/ Contract Receipts
     Telecommunication Services
18490.30
17846.50
17238.90
17950.10
15562.20
     Revenue from property development
     Other Operational Income
17.80
24.00
24.30
22.70
19.90
Less: Excise Duty
Operating Income (Net)
18584.40
17930.20
17317.70
17983.90
15582.90
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
336.70
301.00
276.10
299.90
287.40
     Electricity & Power
336.70
301.00
276.10
299.90
287.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1038.00
1028.10
979.50
947.90
828.60
     Salaries, Wages & Bonus
900.50
903.20
879.60
850.90
744.40
     Contributions to EPF & Pension Funds
56.70
55.90
54.50
49.60
44.70
     Workmen and Staff Welfare Expenses
72.30
63.40
45.40
47.40
39.50
     Other Employees Cost
8.50
5.60
0.00
0.00
0.00
Network Operating expenses
9599.90
8244.70
7195.80
7028.90
7256.30
     Access / Installtion and Processing Charges
144.00
127.30
127.40
97.50
77.20
     License, Royalty and Spectrum Charges
     Passive Infrastructure & Maintenance charges
     Internet / Band width and Port Charges
8624.50
7371.40
6404.70
6245.00
6572.10
     Leased Line and Gateway Charges
     Other Mfg Exp
831.40
746.00
663.70
686.40
607.00
General and Administration Expenses
3330.90
3279.80
2814.50
3102.40
2537.70
     Rent , Rates & Taxes
440.60
436.40
433.50
441.50
444.20
     Insurance
8.70
8.90
13.30
20.00
24.60
     Printing and stationery
13.20
12.00
9.50
28.70
16.10
     Professional and legal fees
794.40
811.60
374.60
549.40
365.80
     Traveling and conveyance
73.10
45.20
34.70
100.10
95.30
     Other Administration
2000.90
1965.70
1948.90
1962.70
1591.70
Selling and Distribution Expenses
996.50
967.90
964.70
1130.90
1028.50
     Advertisement & Sales Promotion
110.70
103.30
89.40
198.80
218.40
     Sales Commissions & Incentives
885.80
864.60
875.30
932.10
810.10
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
167.80
187.00
377.10
1136.40
571.80
     Bad debts /advances written off
13.50
17.30
50.50
39.30
53.60
     Provision for doubtful debts
0.30
6.60
41.50
892.90
210.30
     Losson disposal of fixed assets(net)
59.80
90.10
166.00
90.40
62.40
     Losson foreign exchange fluctuations
0.50
55.20
225.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
93.70
73.00
119.10
58.60
19.80
Less: Expenses Capitalised
Total Expenditure
15469.80
14008.50
12607.70
13646.40
12510.30
Operating Profit (Excl OI)
3114.60
3921.70
4710.00
4337.50
3072.60
Other Income
1046.20
791.50
1475.00
2496.80
662.70
     Interest Received
744.90
266.80
539.00
1899.50
93.90
     Dividend Received
     Profit on sale of Fixed Assets
3.80
5.10
6.80
6.90
     Profits on sale of Investments
152.00
107.30
744.20
537.60
444.00
     Provision Written Back
89.70
57.90
46.80
7.40
60.50
     Foreign Exchange Gains
1.60
21.80
     Others
55.80
352.80
116.40
45.40
64.30
Operating Profit
4160.80
4713.20
6185.00
6834.30
3735.30
Interest
3.50
4.60
383.90
2287.20
2246.40
     InterestonDebenture / Bonds
     Interest on Term Loan
305.40
1835.50
1956.90
     Intereston Fixed deposits
     Bank Charges etc
69.40
428.20
102.00
     Other Interest
3.50
4.60
9.10
23.50
187.50
PBDT
4157.30
4708.60
5801.10
4547.10
1488.90
Depreciation
3570.70
3676.70
3711.80
3711.00
3524.10
Profit Before Taxation & Exceptional Items
586.60
1031.90
2089.30
836.10
-2035.20
Exceptional Income / Expenses
-80.90
-284.50
-52.50
-66.90
-4296.20
Profit Before Tax
904.40
1561.30
2036.80
769.20
-6331.40
Provision for Tax
250.70
257.80
253.60
41.00
-4388.90
     Current Income Tax
0.10
8.10
1.20
0.60
     Deferred Tax
250.70
257.70
245.50
39.80
-4389.50
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
653.70
1303.50
1783.20
728.20
-1942.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.80
-3.60
-5.20
-17.40
1.00
Share of Associate
749.30
326.50
65.80
Other Consolidated Items
Consolidated Net Profit
652.90
1299.90
2527.30
1037.30
-1875.70
Adjustments to PAT
Profit Balance B/F
-9527.20
-10834.10
-13367.60
-14404.00
-12508.20
Appropriations
-8874.30
-9534.20
-10840.30
-13366.70
-14383.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3.80
-7.00
-6.20
0.90
20.10
Equity Dividend %
Earnings Per Share
0.37
0.73
1.43
0.59
-1.06
Adjusted EPS
0.37
0.73
1.43
0.59
-1.06

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.