Profit & Loss

HATSUN AGRO PRODUCT LTD.

NSE : HATSUNBSE : 531531ISIN CODE : INE473B01035Industry : Consumer FoodHouse : Private
BSE995.50-1.85 (-0.19 %)
PREV CLOSE ( ) 997.35
OPEN PRICE ( ) 999.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1341
TODAY'S LOW / HIGH ( )990.00 1004.20
52 WK LOW / HIGH ( )831.95 1231.95
NSE996.700.75 (+0.08 %)
PREV CLOSE( ) 995.95
OPEN PRICE ( ) 985.00
BID PRICE (QTY) 996.70 (100)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11964
TODAY'S LOW / HIGH( ) 985.00 1005.50
52 WK LOW / HIGH ( )825.6 1232.95
Select year
( in Million)
Particulars
Mar 2010
Mar 2009
INCOME :
  
  
Gross Sales
11408.76
10130.50
     Sales
11408.76
10130.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
Net Sales
11408.76
10130.50
EXPENDITURE :
Increase/Decrease in Stock
-166.43
144.36
Raw Material Consumed
8851.91
7371.71
     Opening Raw Materials
69.79
76.04
     Purchases Raw Materials
8893.83
7247.44
     Closing Raw Materials
187.84
69.79
     Other Direct Purchases / Brought in cost
76.14
118.02
     Other raw material cost
0.00
0.00
Power & Fuel Cost
344.88
387.17
     Electricity & Power
344.88
387.17
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
364.52
294.93
     Salaries, Wages & Bonus
277.43
221.72
     Contributions to EPF & Pension Funds
17.29
15.80
     Workmen and Staff Welfare Expenses
63.47
54.23
     Other Employees Cost
6.34
3.18
Other Manufacturing Expenses
330.41
312.64
     Sub-contracted / Out sourced services
     Processing Charges
150.82
114.99
     Repairs and Maintenance
114.40
111.01
     Packing Material Consumed
     Other Mfg Exp
65.19
86.64
General and Administration Expenses
241.00
212.98
     Rent , Rates & Taxes
96.78
79.36
     Insurance
15.65
24.42
     Printing and stationery
16.15
17.75
     Professional and legal fees
     Traveling and conveyance
100.05
79.66
     Other Administration
12.37
11.80
Selling and Distribution Expenses
681.88
589.01
     Advertisement & Sales Promotion
253.20
144.75
     Sales Commissions & Incentives
5.71
24.27
     Freight and Forwarding
422.98
419.99
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
127.12
207.68
     Bad debts /advances written off
15.86
1.19
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
100.92
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
111.26
105.57
Less: Expenses Capitalised
Total Expenditure
10775.28
9520.48
Operating Profit (Excl OI)
633.47
610.02
Other Income
29.30
18.15
     Interest Received
3.85
1.60
     Dividend Received
     Profit on sale of Fixed Assets
7.33
6.03
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.85
     Others
16.27
10.52
Operating Profit
662.77
628.18
Interest
278.30
213.16
     InterestonDebenture / Bonds
     Interest on Term Loan
231.61
166.91
     Intereston Fixed deposits
     Bank Charges etc
14.13
22.06
     Other Interest
32.56
24.20
PBDT
384.47
415.01
Depreciation
268.12
216.79
Profit Before Taxation & Exceptional Items
116.35
198.22
Exceptional Income / Expenses
Profit Before Tax
116.35
198.22
Provision for Tax
88.46
79.54
     Current Income Tax
19.60
58.84
     Deferred Tax
85.41
12.45
     Other taxes
-16.55
8.26
Profit After Tax
27.89
118.68
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
27.89
118.68
Adjustments to PAT
Profit Balance B/F
205.27
127.13
Appropriations
233.15
245.82
     General Reserves
1.35
11.97
     Proposed Equity Dividend
10.18
     Corporate dividend tax
1.94
4.15
     Other Appropriation
1.47
4.06
Equity Dividend %
15.00
30.00
Earnings Per Share
0.82
3.50
Adjusted EPS
0.14
0.60

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.