Profit & Loss

HB PORTFOLIO LTD.

NSE : NABSE : 532333ISIN CODE : INE638B01025Industry : Finance - InvestmentHouse : Private
BSE66.010.14 (+0.21 %)
PREV CLOSE ( ) 65.87
OPEN PRICE ( ) 65.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1717
TODAY'S LOW / HIGH ( )63.52 68.89
52 WK LOW / HIGH ( ) 35.0198
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
230.61
185.69
214.72
146.14
140.97
     Sale of Shares / Units
     Interest income
47.26
42.84
41.28
50.84
47.81
     Portfolio management services
     Dividend income
10.49
31.03
14.14
     Brokerages & commissions
2.99
0.59
0.08
     Processing fees and other charges
0.71
0.72
0.74
     Other Operating Income
183.35
142.85
159.26
62.96
78.20
Operating Income (Net)
230.61
185.69
214.72
146.14
140.97
EXPENDITURE :
Increase/Decrease in Stock
Employee Cost
76.06
68.51
66.51
89.14
89.42
     Salaries, Wages & Bonus
69.53
61.43
59.31
78.59
78.58
     Contributions to EPF & Pension Funds
4.61
5.31
5.99
8.97
9.45
     Workmen and Staff Welfare Expenses
1.80
1.70
1.13
1.52
1.32
     Other Employees Cost
0.12
0.07
0.08
0.07
0.08
Operating & Establishment Expenses
23.83
24.14
24.74
30.56
30.78
     Depository Charges
0.09
0.10
0.15
0.10
0.41
     Security Transaction tax
     Software & Technical expenses
2.25
3.72
3.95
5.20
0.04
     Commission, Brokerage & Discounts
     Rent , Rates & Taxes
7.22
7.03
8.23
11.94
12.46
     Repairs and Maintenance
4.40
4.01
3.88
4.57
4.66
     Insurance
1.20
1.18
1.19
1.08
1.01
     Electricity & Power
2.59
2.13
1.20
2.08
2.71
     Other Operating Expenses
6.09
5.97
6.14
5.59
9.48
Administrations & Other Expenses
18.53
18.96
17.71
21.73
28.38
     Printing and stationery
0.52
0.56
0.31
0.97
2.36
     Professional and legal fees
5.15
6.48
7.65
7.57
5.54
     Advertisement & Sales Promotion
1.64
2.11
2.14
3.13
6.44
     Other General Expenses
11.23
9.82
7.61
10.06
14.04
Provisions and Contingencies
5.35
3.22
7.35
55.37
20.91
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
0.24
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.02
0.06
0.10
0.03
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
3.45
1.62
5.64
53.55
18.59
     Other Miscellaneous Expenses
1.87
1.31
1.61
1.79
2.32
Less: Expenses Capitalised
Total Expenditure
191.08
114.83
165.06
196.81
169.49
Operating Profit (Excl OI)
39.54
70.86
49.66
-50.67
-28.51
Other Income
0.45
0.02
0.61
0.97
10.39
     Other Interest Income
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
8.35
     Income from investments
     Provision Written Back
0.11
0.02
0.61
0.97
0.02
     Others
0.33
0.00
0.00
0.00
2.03
Operating Profit
39.98
70.88
50.27
-49.70
-18.12
Interest
0.89
0.49
0.25
0.41
0.51
     Loans
0.62
0.30
0.01
0.07
0.14
     Deposits
     Bonds / Debentures
     Other Interest
0.26
0.19
0.24
0.35
0.37
Depreciation
3.61
3.14
2.83
2.75
2.76
Profit Before Taxation & Exceptional Items
35.49
67.26
47.19
-52.86
-21.39
Exceptional Income / Expenses
Profit Before Tax
35.49
67.26
47.19
-52.86
-21.39
Provision for Tax
6.05
4.50
3.20
0.73
-0.21
     Current Income Tax
6.85
3.29
2.53
0.68
5.45
     Deferred Tax
-0.80
1.21
1.30
-0.03
-4.84
     Other taxes
0.00
0.00
-0.64
0.08
-0.82
Profit After Tax
29.44
62.76
44.00
-53.59
-21.18
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.01
-9.65
19.12
2.80
Share of Associate
1.13
1.81
1.11
0.43
-6.17
Other Consolidated Items
Consolidated Net Profit
30.57
64.56
35.46
-34.05
-24.55
Adjustments to PAT
-2.10
Profit Balance B/F
502.29
352.67
286.08
308.94
312.65
Appropriations
532.86
417.23
321.54
274.89
286.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
532.86
417.23
321.54
274.89
286.00
Equity Dividend %
8.00
Earnings Per Share
2.84
6.00
3.29
-3.16
-2.28
Adjusted EPS
2.84
6.00
3.29
-3.16
-2.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.