Profit & Loss

HBL POWER SYSTEMS LTD.

NSE : HBLPOWERBSE : 517271ISIN CODE : INE292B01021Industry : BatteriesHouse : Barclays
BSE467.40-0.7 (-0.15 %)
PREV CLOSE ( ) 468.10
OPEN PRICE ( ) 472.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 82544
TODAY'S LOW / HIGH ( )465.00 476.80
52 WK LOW / HIGH ( )99.8 612
NSE467.10-1.3 (-0.28 %)
PREV CLOSE( ) 468.40
OPEN PRICE ( ) 472.05
BID PRICE (QTY) 467.10 (8608)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 628605
TODAY'S LOW / HIGH( ) 465.00 476.90
52 WK LOW / HIGH ( )99.8 612
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13686.78
12362.10
9120.39
10917.81
12658.77
     Sales
12683.16
11382.62
8298.96
10361.51
12018.34
     Job Work/ Contract Receipts
     Processing Charges / Service Income
893.28
743.09
642.72
445.74
535.68
     Revenue from property development
     Other Operational Income
110.35
236.39
178.71
110.57
104.74
Less: Excise Duty
Net Sales
13686.78
12362.10
9120.39
10917.81
12658.77
EXPENDITURE :
Increase/Decrease in Stock
6.37
-74.84
72.88
95.33
66.65
Raw Material Consumed
8320.70
7606.06
5553.85
6776.31
8090.23
     Opening Raw Materials
1533.11
1470.19
1472.02
1641.74
2067.11
     Purchases Raw Materials
8668.48
7648.30
5526.74
6591.01
7627.39
     Closing Raw Materials
1891.46
1533.11
1470.19
1472.02
1641.74
     Other Direct Purchases / Brought in cost
10.77
20.99
28.11
16.49
37.48
     Other raw material cost
-0.20
-0.32
-2.83
-0.91
0.00
Power & Fuel Cost
490.19
424.45
365.33
456.38
535.51
     Electricity & Power
490.19
424.45
365.33
456.38
535.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1051.70
949.12
803.66
876.22
845.93
     Salaries, Wages & Bonus
872.42
795.18
681.36
736.01
706.19
     Contributions to EPF & Pension Funds
65.14
59.23
54.43
55.10
55.78
     Workmen and Staff Welfare Expenses
91.10
74.91
55.32
70.61
71.62
     Other Employees Cost
23.04
19.80
12.54
14.49
12.35
Other Manufacturing Expenses
1057.25
1012.18
812.20
908.04
966.56
     Sub-contracted / Out sourced services
     Processing Charges
850.39
809.84
652.41
756.43
799.96
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
206.85
202.34
159.79
151.61
166.60
General and Administration Expenses
590.09
465.51
388.47
456.20
533.40
     Rent , Rates & Taxes
53.16
27.36
26.92
36.73
54.77
     Insurance
35.32
35.92
25.52
21.50
26.75
     Printing and stationery
     Professional and legal fees
74.70
58.07
91.87
88.39
122.60
     Traveling and conveyance
128.43
96.75
63.98
111.14
115.07
     Other Administration
298.47
247.41
180.19
198.44
214.22
Selling and Distribution Expenses
442.59
412.42
326.64
421.67
513.47
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
37.01
27.64
9.90
11.76
29.22
     Freight and Forwarding
348.17
336.38
280.71
353.80
426.43
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
57.41
48.40
36.03
56.11
57.82
Miscellaneous Expenses
213.53
177.42
123.64
123.12
135.15
     Bad debts /advances written off
0.45
6.95
1.55
3.80
14.94
     Provision for doubtful debts
12.76
45.31
35.66
28.42
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
200.32
125.16
86.43
90.90
120.21
Less: Expenses Capitalised
Total Expenditure
12172.42
10972.31
8446.66
10113.27
11686.90
Operating Profit (Excl OI)
1514.37
1389.80
673.72
804.54
971.86
Other Income
176.84
143.74
96.29
166.64
133.09
     Interest Received
56.19
67.14
45.61
41.74
33.80
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.81
     Foreign Exchange Gains
88.61
57.27
40.94
77.97
55.10
     Others
32.04
19.34
9.75
46.12
44.19
Operating Profit
1691.21
1533.54
770.01
971.19
1104.95
Interest
65.46
74.76
147.14
221.98
306.45
     InterestonDebenture / Bonds
     Interest on Term Loan
39.53
22.34
69.36
131.66
215.67
     Intereston Fixed deposits
     Bank Charges etc
32.43
47.18
60.21
65.66
75.56
     Other Interest
-6.49
5.24
17.57
24.67
15.22
PBDT
1625.74
1458.78
622.88
749.21
798.51
Depreciation
354.62
350.84
388.11
407.48
444.81
Profit Before Taxation & Exceptional Items
1271.12
1107.94
234.77
341.73
353.70
Exceptional Income / Expenses
13.33
107.30
-53.97
48.93
66.39
Profit Before Tax
1297.99
1224.03
194.22
400.94
428.01
Provision for Tax
313.53
286.93
56.95
138.77
150.66
     Current Income Tax
314.81
302.83
70.93
128.47
173.74
     Deferred Tax
-1.14
-11.27
1.56
9.03
-18.33
     Other taxes
-0.14
-4.63
-15.54
1.27
-4.75
Profit After Tax
984.45
937.10
137.27
262.16
277.34
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.07
1.93
Share of Associate
Other Consolidated Items
Consolidated Net Profit
986.53
939.03
137.27
262.16
277.34
Adjustments to PAT
Profit Balance B/F
2879.40
2040.87
1949.52
1873.45
1725.82
Appropriations
3865.93
2979.90
2086.79
2135.61
2003.17
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
11.40
     Other Appropriation
122.17
100.50
45.91
119.26
129.72
Equity Dividend %
45.00
40.00
35.00
30.00
30.00
Earnings Per Share
3.56
3.39
0.50
0.95
1.00
Adjusted EPS
3.56
3.39
0.50
0.95
1.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.