Profit & Loss

HEG LTD.

NSE : HEGBSE : 509631ISIN CODE : INE545A01016Industry : Electrodes & Welding EquipmentHouse : Bhilwara
BSE1276.0038.65 (+3.12 %)
PREV CLOSE ( ) 1237.35
OPEN PRICE ( ) 1301.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 35944
TODAY'S LOW / HIGH ( )1272.75 1317.00
52 WK LOW / HIGH ( )891.15 2626.15
NSE1279.1041.45 (+3.35 %)
PREV CLOSE( ) 1237.65
OPEN PRICE ( ) 1295.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1279.10 (2523)
VOLUME 514132
TODAY'S LOW / HIGH( ) 1272.45 1317.75
52 WK LOW / HIGH ( )890.8 2629
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
22023.23
12574.94
21490.25
65928.25
27584.04
     Sales
21533.92
12197.75
20841.14
64291.14
26654.24
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
489.31
377.20
649.11
1637.11
929.80
Less: Excise Duty
83.38
Net Sales
22016.12
12562.28
21490.25
65928.25
27500.66
EXPENDITURE :
Increase/Decrease in Stock
-1114.07
3041.55
629.45
-4970.57
-2920.51
Raw Material Consumed
9404.23
5049.39
15581.31
16118.40
5758.08
     Opening Raw Materials
353.17
2344.84
2654.63
1294.22
177.04
     Purchases Raw Materials
11802.90
3057.72
15271.52
17478.81
6875.26
     Closing Raw Materials
2751.84
353.17
2344.84
2654.63
1294.22
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2734.69
1418.54
1658.26
1839.97
3592.61
     Electricity & Power
2734.69
1418.54
1658.26
1839.97
3592.61
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
800.00
545.28
656.05
1975.66
1124.39
     Salaries, Wages & Bonus
733.05
476.92
559.27
1889.49
1039.13
     Contributions to EPF & Pension Funds
41.40
47.91
53.64
50.76
46.12
     Workmen and Staff Welfare Expenses
25.55
20.46
43.14
35.41
39.14
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2039.30
1320.45
1374.53
1825.94
1336.07
     Sub-contracted / Out sourced services
     Processing Charges
51.13
39.72
44.65
49.03
31.41
     Repairs and Maintenance
419.13
393.72
487.92
605.88
535.33
     Packing Material Consumed
     Other Mfg Exp
1569.04
887.02
841.96
1171.04
769.33
General and Administration Expenses
408.52
334.58
399.99
511.44
297.23
     Rent , Rates & Taxes
17.63
20.35
26.08
33.00
20.62
     Insurance
120.86
110.65
88.62
89.22
36.39
     Printing and stationery
     Professional and legal fees
58.98
43.14
74.84
125.77
41.65
     Traveling and conveyance
20.94
8.24
41.01
40.87
23.25
     Other Administration
211.06
160.43
210.45
263.47
198.57
Selling and Distribution Expenses
1852.60
789.51
826.69
1568.52
1205.76
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
175.12
105.61
142.91
286.21
317.45
     Freight and Forwarding
1666.72
664.31
641.22
1265.67
865.97
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.76
19.59
42.55
16.64
22.34
Miscellaneous Expenses
618.61
654.82
422.23
476.40
119.49
     Bad debts /advances written off
5.90
39.51
7.89
2.23
20.50
     Provision for doubtful debts
53.45
     Losson disposal of fixed assets(net)
28.14
59.40
8.79
33.55
     Losson foreign exchange fluctuations
104.41
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
584.57
555.91
405.55
282.76
98.99
Less: Expenses Capitalised
Total Expenditure
16743.87
13154.11
21548.51
19345.77
10513.12
Operating Profit (Excl OI)
5272.25
-591.83
-58.27
46582.48
16987.55
Other Income
795.46
1129.08
1437.57
1091.92
349.32
     Interest Received
324.54
288.83
359.20
497.48
4.21
     Dividend Received
11.43
10.44
12.47
     Profit on sale of Fixed Assets
32.15
     Profits on sale of Investments
514.88
0.52
     Provision Written Back
25.17
103.36
45.45
25.57
121.15
     Foreign Exchange Gains
10.86
49.51
153.15
147.34
     Others
423.46
676.94
867.30
53.99
43.95
Operating Profit
6067.71
537.26
1379.30
47674.40
17336.86
Interest
74.88
113.68
365.12
179.69
564.19
     InterestonDebenture / Bonds
     Interest on Term Loan
241.73
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
74.88
113.68
365.12
179.69
322.46
PBDT
5992.83
423.58
1014.19
47494.71
16772.67
Depreciation
792.88
731.16
721.32
723.92
725.58
Profit Before Taxation & Exceptional Items
5199.96
-307.58
292.87
46770.79
16047.10
Exceptional Income / Expenses
Profit Before Tax
5199.96
-307.58
292.87
46770.79
16047.10
Provision for Tax
1294.13
-54.59
-240.85
16266.48
5233.70
     Current Income Tax
1299.58
16203.25
5135.53
     Deferred Tax
-1.44
-56.59
-238.99
73.02
98.11
     Other taxes
-6.89
-54.59
-240.85
136.25
196.29
Profit After Tax
3905.82
-252.99
533.72
30504.31
10813.39
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
404.61
73.61
142.58
-242.74
180.00
Other Consolidated Items
Consolidated Net Profit
4310.44
-179.38
676.30
30261.57
10993.40
Adjustments to PAT
Profit Balance B/F
33280.21
33459.60
36272.97
13296.20
3745.62
Appropriations
37590.65
33280.21
36949.26
43557.77
14739.02
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
244.04
     Other Appropriation
115.95
2524.78
6072.39
Equity Dividend %
400.00
30.00
250.00
800.00
800.00
Earnings Per Share
111.68
-4.65
17.52
784.07
275.12
Adjusted EPS
111.68
-4.65
17.52
784.07
275.12

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)