Profit & Loss

HERO MOTOCORP LTD.

NSE : HEROMOTOCOBSE : 500182ISIN CODE : INE158A01026Industry : Automobile Two & Three WheelersHouse : Hero
BSE2816.6055.7 (+2.02 %)
PREV CLOSE ( ) 2760.90
OPEN PRICE ( ) 2784.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22616
TODAY'S LOW / HIGH ( )2783.70 2844.80
52 WK LOW / HIGH ( )2148 2952.6
NSE2817.0055.1 (+2 %)
PREV CLOSE( ) 2761.90
OPEN PRICE ( ) 2805.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2817.00 (160)
VOLUME 1213957
TODAY'S LOW / HIGH( ) 2781.50 2845.65
52 WK LOW / HIGH ( )2146.85 2954.45
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
300811.40
314439.90
292553.20
339722.30
331009.40
     Sales
290491.20
305072.40
282380.80
328528.90
322311.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4583.80
4291.50
5758.50
5784.70
2171.70
     Revenue from property development
     Other Operational Income
5736.40
5076.00
4413.90
5408.70
6525.90
Less: Excise Duty
13.50
14.10
6425.70
Net Sales
295512.80
309591.90
292539.70
339708.20
324583.70
EXPENDITURE :
Increase/Decrease in Stock
286.70
-2555.70
-1733.40
-590.40
-1101.20
Raw Material Consumed
208916.90
219991.80
200042.90
235034.60
219959.40
     Opening Raw Materials
8845.40
6357.30
7709.70
5588.60
4245.70
     Purchases Raw Materials
205567.10
222168.50
198690.50
237155.70
221302.30
     Closing Raw Materials
5955.10
8845.40
6357.30
7709.70
5588.60
     Other Direct Purchases / Brought in cost
459.50
311.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1097.20
1138.90
1329.60
1581.20
1398.40
     Electricity & Power
1097.20
1138.90
1329.60
1581.20
1398.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
19957.80
19510.20
18893.20
17780.30
15837.10
     Salaries, Wages & Bonus
17439.90
17152.70
16528.20
15286.90
13689.30
     Contributions to EPF & Pension Funds
1317.50
1236.50
1234.90
1376.10
1100.10
     Workmen and Staff Welfare Expenses
1100.40
1032.40
1028.60
1051.80
994.20
     Other Employees Cost
100.00
88.60
101.50
65.50
53.50
Other Manufacturing Expenses
2305.80
2271.50
2375.30
2907.20
2789.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1469.90
1349.90
1404.10
1407.90
1325.80
     Packing Material Consumed
     Other Mfg Exp
835.90
921.60
971.20
1499.30
1463.30
General and Administration Expenses
1332.20
1234.90
915.10
1130.40
1613.50
     Rent , Rates & Taxes
558.70
518.00
356.60
636.80
1143.40
     Insurance
742.80
689.30
533.20
475.70
455.70
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
30.70
27.60
25.30
17.90
14.40
Selling and Distribution Expenses
16987.40
15666.00
16907.40
20309.80
19814.30
     Advertisement & Sales Promotion
7504.50
6060.00
7386.00
8310.60
8526.00
     Sales Commissions & Incentives
     Freight and Forwarding
9482.90
9606.00
9521.40
11999.20
11288.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10181.10
11339.20
13200.40
11370.80
11022.60
     Bad debts /advances written off
     Provision for doubtful debts
7.40
463.20
530.40
52.40
     Losson disposal of fixed assets(net)
102.30
46.70
86.60
64.70
92.80
     Losson foreign exchange fluctuations
126.00
219.40
51.80
75.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9945.40
10829.30
12364.00
11254.30
10802.20
Less: Expenses Capitalised
Total Expenditure
261065.10
268596.80
251930.50
289523.90
271333.20
Operating Profit (Excl OI)
34447.70
40995.10
40609.20
50184.30
53250.50
Other Income
5550.10
5579.00
7305.60
6867.30
5231.70
     Interest Received
1890.50
1004.20
2777.70
2880.30
1571.90
     Dividend Received
16.70
13.90
482.70
717.60
705.60
     Profit on sale of Fixed Assets
6.20
8.90
3.70
6.60
5.40
     Profits on sale of Investments
1091.10
1690.70
1360.70
1446.10
2160.90
     Provision Written Back
     Foreign Exchange Gains
307.40
3.60
463.00
65.60
42.00
     Others
2238.20
2857.70
2217.80
1751.10
745.90
Operating Profit
39997.80
46574.10
47914.80
57051.60
58482.20
Interest
531.00
464.10
466.40
371.80
308.00
     InterestonDebenture / Bonds
     Interest on Term Loan
250.30
218.80
     Intereston Fixed deposits
27.00
25.00
24.70
22.30
39.40
     Bank Charges etc
     Other Interest
504.00
439.10
441.70
99.20
49.80
PBDT
39466.80
46110.00
47448.40
56679.80
58174.20
Depreciation
6895.20
7151.20
8457.60
6244.40
5749.80
Profit Before Taxation & Exceptional Items
32571.60
38958.80
38990.80
50435.40
52424.40
Exceptional Income / Expenses
6773.70
Profit Before Tax
32571.60
38958.80
45764.50
50435.40
52424.40
Provision for Tax
7290.60
9132.70
9516.70
16379.50
15699.30
     Current Income Tax
8054.40
9313.80
10967.90
16088.10
14509.90
     Deferred Tax
-763.80
-181.10
-1451.20
291.40
1189.40
     Other taxes
-1527.60
-362.20
-2902.40
582.80
2378.80
Profit After Tax
25281.00
29826.10
36247.80
34055.90
36725.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-121.70
-183.00
-213.00
-222.60
-17.70
Share of Associate
-1990.50
-465.60
346.30
607.60
496.60
Other Consolidated Items
Consolidated Net Profit
23168.80
29177.50
36381.10
34440.90
37204.00
Adjustments to PAT
Profit Balance B/F
126487.00
116520.60
103853.10
92470.10
75976.00
Appropriations
149655.80
145698.10
140234.20
126911.00
113180.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2586.40
2258.20
2236.20
     Other Appropriation
19055.30
19211.10
21127.20
9814.70
7489.60
Equity Dividend %
4750.00
5250.00
4500.00
4350.00
4750.00
Earnings Per Share
115.96
146.03
182.13
172.42
186.30
Adjusted EPS
115.96
146.03
182.13
172.42
186.30

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)