Profit & Loss

HESTER BIOSCIENCES LTD.

NSE : HESTERBIOBSE : 524669ISIN CODE : INE782E01017Industry : Pharmaceuticals & DrugsHouse : Private
BSE2471.40-24.8 (-0.99 %)
PREV CLOSE ( ) 2496.20
OPEN PRICE ( ) 2487.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 488
TODAY'S LOW / HIGH ( )2457.60 2515.95
52 WK LOW / HIGH ( )1635.9 3180
NSE2477.20-12.85 (-0.52 %)
PREV CLOSE( ) 2490.05
OPEN PRICE ( ) 2500.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6186
TODAY'S LOW / HIGH( ) 2459.00 2525.00
52 WK LOW / HIGH ( )1630 3134
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
2143.32
1832.68
1780.67
1364.06
1254.03
     Sales
1967.57
1716.88
1646.15
1328.39
1233.12
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9.33
2.28
     Revenue from property development
     Other Operational Income
166.42
115.80
134.52
33.39
20.91
Less: Excise Duty
4.67
22.95
Net Sales
2143.32
1832.68
1780.67
1359.39
1231.09
EXPENDITURE :
Increase/Decrease in Stock
35.97
-161.68
-76.11
-66.59
33.21
Raw Material Consumed
466.25
441.49
360.82
299.69
251.33
     Opening Raw Materials
79.13
95.23
32.19
51.65
32.60
     Purchases Raw Materials
401.79
360.23
319.88
207.09
194.59
     Closing Raw Materials
94.34
79.13
62.53
32.19
50.78
     Other Direct Purchases / Brought in cost
79.67
65.16
71.28
73.14
74.91
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
75.68
81.31
78.34
63.72
55.94
     Electricity & Power
75.68
81.31
78.34
63.72
55.94
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
389.23
406.51
289.29
232.38
183.24
     Salaries, Wages & Bonus
367.61
387.47
272.71
218.87
172.42
     Contributions to EPF & Pension Funds
13.40
14.44
11.08
8.81
6.77
     Workmen and Staff Welfare Expenses
2.52
1.40
5.50
4.70
4.05
     Other Employees Cost
5.70
3.20
0.00
0.00
0.00
Other Manufacturing Expenses
115.95
119.82
113.37
94.46
70.57
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
17.69
13.35
11.87
18.01
15.82
     Packing Material Consumed
     Other Mfg Exp
98.26
106.47
101.50
76.45
54.75
General and Administration Expenses
152.87
134.68
137.16
138.07
114.73
     Rent , Rates & Taxes
24.27
12.53
14.47
7.00
5.45
     Insurance
8.08
7.47
4.41
4.78
3.70
     Printing and stationery
4.91
2.74
1.91
     Professional and legal fees
51.49
38.02
9.39
15.97
17.04
     Traveling and conveyance
58.95
65.37
33.25
42.23
34.55
     Other Administration
69.03
76.66
103.98
107.57
86.64
Selling and Distribution Expenses
150.22
189.66
167.67
91.05
81.47
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
93.78
66.34
69.18
42.59
38.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
56.44
123.32
98.50
48.46
43.20
Miscellaneous Expenses
70.57
66.87
29.77
33.96
30.46
     Bad debts /advances written off
6.90
0.62
0.18
12.06
5.53
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.44
0.96
     Losson foreign exchange fluctuations
4.03
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
59.64
66.25
28.14
21.90
23.97
Less: Expenses Capitalised
Total Expenditure
1456.74
1278.66
1100.32
886.75
820.94
Operating Profit (Excl OI)
686.58
554.02
680.35
472.63
410.15
Other Income
46.84
63.66
72.10
25.54
4.20
     Interest Received
12.94
3.73
1.52
0.81
0.70
     Dividend Received
     Profit on sale of Fixed Assets
0.15
5.31
0.89
0.49
     Profits on sale of Investments
     Provision Written Back
8.64
1.11
     Foreign Exchange Gains
9.36
8.28
1.45
1.02
     Others
33.75
45.26
61.40
14.14
1.37
Operating Profit
733.42
617.68
752.45
498.17
414.34
Interest
66.04
73.70
66.34
40.36
34.99
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.42
9.81
13.30
2.45
3.27
     Other Interest
60.62
63.89
53.04
37.91
31.71
PBDT
667.38
543.98
686.11
457.81
379.36
Depreciation
133.14
130.72
117.55
96.59
70.02
Profit Before Taxation & Exceptional Items
534.24
413.26
568.56
361.22
309.34
Exceptional Income / Expenses
-33.21
Profit Before Tax
501.03
413.26
568.56
361.22
309.34
Provision for Tax
154.05
103.24
161.62
130.54
81.47
     Current Income Tax
169.47
121.67
154.24
125.36
73.84
     Deferred Tax
-15.42
-18.43
7.39
5.18
7.63
     Other taxes
-30.84
-36.86
14.78
10.36
15.26
Profit After Tax
346.98
310.02
406.94
230.67
227.87
Extra items
Minority Interest
-2.68
-18.32
8.74
25.54
7.58
Share of Associate
Other Consolidated Items
Consolidated Net Profit
344.30
291.70
415.67
256.21
235.45
Adjustments to PAT
Profit Balance B/F
1252.17
1039.71
728.96
594.88
432.38
Appropriations
1596.47
1331.41
1144.64
851.09
667.83
     General Reserves
50.00
30.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
54.01
79.25
104.94
72.13
43.87
Equity Dividend %
100.00
66.00
110.00
100.00
53.00
Earnings Per Share
40.47
34.29
48.86
30.12
27.68
Adjusted EPS
40.47
34.29
48.86
30.12
27.68

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)