Profit & Loss

H.G. INFRA ENGINEERING LTD.

NSE : HGINFRABSE : 541019ISIN CODE : INE926X01010Industry : Engineering - ConstructionHouse : Private
BSE909.653.8 (+0.42 %)
PREV CLOSE ( ) 905.85
OPEN PRICE ( ) 918.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4352
TODAY'S LOW / HIGH ( )900.30 922.40
52 WK LOW / HIGH ( )753 1016.75
NSE908.901.35 (+0.15 %)
PREV CLOSE( ) 907.55
OPEN PRICE ( ) 909.35
BID PRICE (QTY) 908.90 (3)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 71196
TODAY'S LOW / HIGH( ) 905.05 923.90
52 WK LOW / HIGH ( )753.95 1019
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
46220.08
37514.31
26097.24
22170.68
20144.95
     Sales
8.86
     Job Work/ Contract Receipts
44231.60
36047.06
25438.67
21967.86
20008.58
     Processing Charges / Service Income
432.58
373.18
239.23
167.72
127.51
     Revenue from property development
     Other Operational Income
1555.90
1094.07
419.34
35.10
0.00
Less: Excise Duty
Net Sales
46220.08
37514.31
26097.24
22170.68
20144.95
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
21435.03
17919.07
11856.52
8926.41
8919.31
     Opening Raw Materials
1444.63
1342.70
852.86
984.45
960.47
     Purchases Raw Materials
22087.80
18179.02
12430.51
8794.82
8943.29
     Closing Raw Materials
2097.40
1602.65
1426.85
852.86
984.45
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
69.51
55.57
22.03
9.87
17.34
     Electricity & Power
69.51
55.57
22.03
9.87
17.34
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1981.81
1298.79
1107.90
1122.74
1194.19
     Salaries, Wages & Bonus
1612.56
1041.21
893.28
878.60
981.83
     Contributions to EPF & Pension Funds
58.53
34.10
35.33
61.75
36.56
     Workmen and Staff Welfare Expenses
277.59
208.86
167.90
164.48
175.80
     Other Employees Cost
33.13
14.62
11.39
17.91
0.00
Other Manufacturing Expenses
12517.70
10269.15
7552.78
7843.68
6325.34
     Sub-contracted / Out sourced services
10776.61
9214.58
6698.67
7100.03
5618.80
     Processing Charges
     Repairs and Maintenance
290.95
100.56
130.10
89.57
43.80
     Packing Material Consumed
     Other Mfg Exp
1450.14
954.01
724.01
654.08
662.74
General and Administration Expenses
931.39
746.37
618.95
491.59
513.97
     Rent , Rates & Taxes
454.08
406.26
334.35
264.87
295.59
     Insurance
96.47
71.04
54.36
47.34
26.03
     Printing and stationery
19.46
11.99
11.15
9.36
10.61
     Professional and legal fees
263.99
197.79
146.26
107.39
124.66
     Traveling and conveyance
46.02
19.89
14.47
22.30
21.88
     Other Administration
51.37
39.40
58.36
40.33
35.20
Selling and Distribution Expenses
14.00
21.16
16.65
11.56
16.22
     Advertisement & Sales Promotion
14.00
21.16
16.65
11.56
16.22
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
316.99
108.61
90.32
213.87
113.44
     Bad debts /advances written off
     Provision for doubtful debts
175.10
145.00
85.24
     Losson disposal of fixed assets(net)
10.87
4.51
0.68
     Losson foreign exchange fluctuations
2.48
2.92
0.14
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
139.41
97.74
90.32
61.44
27.38
Less: Expenses Capitalised
Total Expenditure
37266.43
30418.72
21265.15
18619.72
17099.81
Operating Profit (Excl OI)
8953.65
7095.59
4832.09
3550.96
3045.14
Other Income
182.30
78.62
73.76
141.04
115.21
     Interest Received
107.92
59.54
65.94
66.76
91.81
     Dividend Received
     Profit on sale of Fixed Assets
3.34
     Profits on sale of Investments
     Provision Written Back
5.43
     Foreign Exchange Gains
2.09
     Others
71.04
11.56
7.82
74.28
23.40
Operating Profit
9135.95
7174.21
4905.85
3692.00
3160.35
Interest
1537.69
1176.99
941.58
597.70
490.31
     InterestonDebenture / Bonds
88.28
22.12
     Interest on Term Loan
959.81
689.88
414.81
210.94
193.50
     Intereston Fixed deposits
     Bank Charges etc
332.68
320.97
306.28
180.55
151.88
     Other Interest
156.92
144.02
220.49
206.21
144.93
PBDT
7598.26
5997.22
3964.27
3094.30
2670.04
Depreciation
963.82
850.99
844.33
756.39
754.54
Profit Before Taxation & Exceptional Items
6634.44
5146.23
3119.94
2337.91
1915.50
Exceptional Income / Expenses
Profit Before Tax
6645.74
5146.23
3119.94
2309.37
1944.04
Provision for Tax
1713.83
1345.87
753.40
643.26
670.61
     Current Income Tax
1732.86
1188.60
745.71
629.55
687.47
     Deferred Tax
-19.03
157.31
16.77
8.96
-22.45
     Other taxes
0.00
-0.04
-9.08
4.75
5.59
Profit After Tax
4931.91
3800.36
2366.54
1666.11
1273.43
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4931.91
3800.36
2366.54
1666.11
1273.43
Adjustments to PAT
Profit Balance B/F
11013.57
7279.49
4916.48
3283.63
2062.45
Appropriations
15945.48
11079.85
7283.02
4949.74
3335.88
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
72.91
66.28
3.53
33.26
52.25
Equity Dividend %
12.50
10.00
8.00
5.00
Earnings Per Share
75.68
58.31
36.31
25.57
19.54
Adjusted EPS
75.68
58.31
36.31
25.57
19.54

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.