Profit & Loss

HI-TECH PIPES LTD.

NSE : HITECHBSE : 543411ISIN CODE : INE106T01025Industry : Steel & Iron ProductsHouse : Private
BSE130.450.4 (+0.31 %)
PREV CLOSE ( ) 130.05
OPEN PRICE ( ) 130.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40700
TODAY'S LOW / HIGH ( )126.50 132.95
52 WK LOW / HIGH ( )69.95 170.25
NSE130.200.05 (+0.04 %)
PREV CLOSE( ) 130.15
OPEN PRICE ( ) 128.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 130.20 (816)
VOLUME 605661
TODAY'S LOW / HIGH( ) 126.20 133.00
52 WK LOW / HIGH ( )71 170
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23858.47
18788.47
13406.34
12096.15
13604.22
     Sales
23216.26
18290.27
13366.43
12076.50
13586.61
     Job Work/ Contract Receipts
17.90
21.86
3.13
0.82
     Processing Charges / Service Income
19.80
12.95
10.94
16.53
16.79
     Revenue from property development
     Other Operational Income
622.41
467.35
7.11
0.00
0.00
Less: Excise Duty
Net Sales
23858.47
18788.47
13406.34
12096.15
13604.22
EXPENDITURE :
Increase/Decrease in Stock
-161.38
-385.70
-59.38
-198.90
72.93
Raw Material Consumed
21904.65
17378.45
12161.36
11153.36
12290.93
     Opening Raw Materials
1166.31
866.59
903.70
831.40
764.28
     Purchases Raw Materials
21197.56
17653.13
11967.74
11101.64
12069.95
     Closing Raw Materials
1464.72
1166.31
866.59
903.70
831.40
     Other Direct Purchases / Brought in cost
1005.50
25.05
156.50
124.03
288.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
309.13
247.66
166.76
162.08
175.61
     Electricity & Power
309.13
247.66
166.76
162.08
175.61
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
264.02
219.86
187.78
177.92
136.80
     Salaries, Wages & Bonus
244.08
206.15
173.43
158.93
121.61
     Contributions to EPF & Pension Funds
12.09
7.55
7.69
12.87
10.87
     Workmen and Staff Welfare Expenses
7.85
6.16
6.67
6.11
4.32
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
324.51
156.85
125.90
111.46
97.35
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
37.93
29.44
13.35
10.39
14.90
     Packing Material Consumed
     Other Mfg Exp
286.58
127.41
112.55
101.07
82.45
General and Administration Expenses
82.22
60.53
44.63
36.33
48.97
     Rent , Rates & Taxes
3.81
6.42
2.70
4.38
2.95
     Insurance
10.16
8.62
8.27
7.74
7.38
     Printing and stationery
     Professional and legal fees
30.33
17.74
13.16
7.48
11.35
     Traveling and conveyance
24.85
17.56
12.34
14.59
20.06
     Other Administration
13.09
10.18
8.16
2.13
7.23
Selling and Distribution Expenses
64.15
66.01
32.31
33.87
15.89
     Advertisement & Sales Promotion
34.40
38.82
9.44
13.56
6.68
     Sales Commissions & Incentives
12.54
7.76
10.47
7.79
3.31
     Freight and Forwarding
17.21
19.43
12.41
12.51
5.89
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.07
39.63
38.96
28.11
18.06
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
39.07
39.63
38.96
28.11
18.06
Less: Expenses Capitalised
Total Expenditure
22826.37
17783.29
12698.30
11504.22
12856.53
Operating Profit (Excl OI)
1032.11
1005.18
708.04
591.93
747.70
Other Income
22.62
9.37
7.97
12.82
13.81
     Interest Received
13.90
8.15
7.82
8.64
13.66
     Dividend Received
     Profit on sale of Fixed Assets
0.51
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
8.21
1.22
0.15
4.19
0.15
Operating Profit
1054.73
1014.55
716.01
604.75
761.51
Interest
353.01
364.70
322.87
300.36
298.54
     InterestonDebenture / Bonds
     Interest on Term Loan
91.94
149.60
282.51
273.01
274.66
     Intereston Fixed deposits
     Bank Charges etc
39.53
37.21
40.36
27.35
23.88
     Other Interest
221.54
177.89
0.00
0.00
0.00
PBDT
701.72
649.85
393.14
304.39
462.97
Depreciation
137.73
96.62
83.23
65.72
53.10
Profit Before Taxation & Exceptional Items
563.99
553.23
309.91
238.67
409.87
Exceptional Income / Expenses
-65.15
Profit Before Tax
498.84
553.23
309.91
238.67
409.87
Provision for Tax
122.02
149.96
81.88
34.79
136.37
     Current Income Tax
92.71
112.30
47.99
29.40
87.47
     Deferred Tax
29.63
23.08
26.96
-4.20
67.70
     Other taxes
-0.33
14.59
6.93
9.59
-18.80
Profit After Tax
376.81
403.26
228.03
203.88
273.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
1.11
Consolidated Net Profit
377.92
403.26
228.03
203.88
273.50
Adjustments to PAT
1.80
Profit Balance B/F
1490.59
1087.33
855.81
661.32
399.53
Appropriations
1868.51
1490.59
1083.84
865.20
674.83
     General Reserves
10.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6.14
2.73
3.18
3.50
Equity Dividend %
2.50
5.00
2.50
2.50
Earnings Per Share
2.96
32.86
20.35
18.66
25.56
Adjusted EPS
2.96
3.29
2.03
1.87
2.56

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.