Profit & Loss

HIND ALUMINIUM INDUSTRIES LTD.

NSE : NABSE : 531979ISIN CODE : INE227B01019Industry : Aluminium & Aluminium ProductsHouse : Private
BSE37.901.2 (+3.27 %)
PREV CLOSE ( ) 36.70
OPEN PRICE ( ) 35.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5301
TODAY'S LOW / HIGH ( )35.30 38.95
52 WK LOW / HIGH ( ) 32.356
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
956.78
3981.20
5553.99
7055.58
4981.74
     Sales
921.04
3917.98
5432.47
7014.35
4935.41
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.98
1.62
45.16
8.76
13.11
     Revenue from property development
     Other Operational Income
34.76
61.61
76.36
32.47
33.22
Less: Excise Duty
Net Sales
956.78
3981.20
5553.99
7055.58
4981.74
EXPENDITURE :
Increase/Decrease in Stock
200.02
106.18
-125.68
60.85
-7.74
Raw Material Consumed
653.18
3562.02
5064.25
6262.70
4479.49
     Opening Raw Materials
52.42
179.32
179.12
94.24
95.90
     Purchases Raw Materials
654.44
3435.11
5064.45
6339.56
4459.80
     Closing Raw Materials
53.68
52.42
179.32
171.11
76.21
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.96
26.16
38.07
30.72
32.13
     Electricity & Power
12.96
26.16
38.07
30.72
32.13
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
49.44
84.76
105.14
86.86
60.84
     Salaries, Wages & Bonus
47.60
80.01
98.58
81.31
55.86
     Contributions to EPF & Pension Funds
1.16
2.04
2.66
2.35
1.97
     Workmen and Staff Welfare Expenses
0.68
2.71
3.90
3.21
3.01
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
52.94
101.56
152.14
194.30
165.58
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
7.60
10.96
16.60
17.33
15.55
     Packing Material Consumed
35.62
59.95
69.65
113.28
90.73
     Other Mfg Exp
9.72
30.64
65.89
63.69
59.30
General and Administration Expenses
40.99
76.26
96.06
87.00
52.35
     Rent , Rates & Taxes
8.16
8.64
9.98
9.07
2.35
     Insurance
2.56
2.88
2.79
1.89
0.98
     Printing and stationery
0.49
1.18
1.27
1.35
1.23
     Professional and legal fees
8.37
7.74
14.16
11.01
4.01
     Traveling and conveyance
4.73
11.93
14.22
15.51
11.10
     Other Administration
21.41
55.84
67.86
63.68
43.78
Selling and Distribution Expenses
13.57
34.37
64.19
38.75
5.97
     Advertisement & Sales Promotion
0.07
2.44
24.88
29.05
2.33
     Sales Commissions & Incentives
     Freight and Forwarding
13.50
31.93
39.31
9.70
3.64
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18.36
24.35
21.02
21.11
13.46
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18.36
24.35
21.02
21.11
13.46
Less: Expenses Capitalised
Total Expenditure
1041.48
4015.65
5415.18
6782.28
4802.07
Operating Profit (Excl OI)
-84.70
-34.45
138.81
273.30
179.66
Other Income
12.63
36.16
41.56
44.78
11.99
     Interest Received
10.72
21.67
20.30
32.22
     Dividend Received
0.02
0.38
0.54
0.09
0.06
     Profit on sale of Fixed Assets
     Profits on sale of Investments
5.94
     Provision Written Back
     Foreign Exchange Gains
     Others
1.90
14.11
20.71
12.47
5.99
Operating Profit
-72.06
1.71
180.36
318.08
191.66
Interest
89.45
108.42
137.65
153.79
76.53
     InterestonDebenture / Bonds
     Interest on Term Loan
19.06
     Intereston Fixed deposits
     Bank Charges etc
19.83
15.83
20.68
31.87
11.33
     Other Interest
69.62
92.58
116.97
121.92
46.14
PBDT
-161.51
-106.70
42.72
164.30
115.13
Depreciation
29.82
35.04
38.24
37.90
30.11
Profit Before Taxation & Exceptional Items
-191.33
-141.74
4.48
126.39
85.01
Exceptional Income / Expenses
Profit Before Tax
-191.33
-141.74
4.48
126.39
85.01
Provision for Tax
-45.96
-35.28
6.88
43.05
20.93
     Current Income Tax
0.01
0.01
10.75
37.00
17.95
     Deferred Tax
-45.97
-35.29
-3.87
6.92
2.98
     Other taxes
-91.93
-70.57
-7.74
12.97
5.95
Profit After Tax
-145.37
-106.46
-2.40
83.34
64.09
Extra items
5.18
-0.68
0.89
0.00
0.00
Minority Interest
4.34
20.56
14.00
-1.19
0.39
Share of Associate
-1.03
0.46
26.20
4.30
-11.03
Other Consolidated Items
-1.20
-1.12
Consolidated Net Profit
-136.88
-86.13
38.69
85.25
52.33
Adjustments to PAT
0.00
Profit Balance B/F
575.90
675.42
692.41
621.07
584.92
Appropriations
439.02
589.30
731.11
706.32
637.25
     General Reserves
2.50
2.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
13.40
55.68
11.40
13.68
Equity Dividend %
5.00
16.00
16.00
Earnings Per Share
-22.55
-13.56
6.00
13.53
8.31
Adjusted EPS
-22.55
-13.56
6.00
13.53
8.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)