Profit & Loss

HINDUSTAN DORR-OLIVER LTD.

NSE : NABSE : 509627ISIN CODE : INE551A01022Industry : Engineering - ConstructionHouse : IVRCL
BSE1.220 (0 %)
PREV CLOSE ( ) 1.22
OPEN PRICE ( ) 1.22
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1.22 (38009)
VOLUME 5721
TODAY'S LOW / HIGH ( )1.22 1.22
52 WK LOW / HIGH ( ) 1.221.22
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
1076.85
2548.33
3826.32
2999.56
4665.21
     Sales
204.37
1086.06
3794.81
2979.00
4625.52
     Job Work/ Contract Receipts
     Processing Charges / Service Income
867.05
1443.78
     Revenue from property development
     Other Operational Income
5.43
18.49
31.51
20.56
39.69
Less: Excise Duty
31.01
66.67
35.46
63.11
122.62
Net Sales
1045.84
2481.66
3790.86
2936.45
4542.59
EXPENDITURE :
Increase/Decrease in Stock
-110.36
202.74
-67.72
17.76
252.25
Raw Material Consumed
270.14
804.62
2591.28
196.10
1607.55
     Opening Raw Materials
395.49
332.51
325.18
     Purchases Raw Materials
249.22
259.08
1614.88
     Closing Raw Materials
336.90
395.49
332.51
     Other Direct Purchases / Brought in cost
603.92
2283.47
     Other raw material cost
270.14
200.70
0.00
0.00
0.00
Power & Fuel Cost
9.24
10.90
10.55
7.32
9.98
     Electricity & Power
7.83
9.37
10.55
7.32
9.98
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.41
1.53
0.00
0.00
0.00
Employee Cost
222.84
250.17
320.80
363.05
371.21
     Salaries, Wages & Bonus
204.02
226.10
285.98
323.17
331.22
     Contributions to EPF & Pension Funds
12.76
17.71
16.36
18.81
21.52
     Workmen and Staff Welfare Expenses
6.06
6.36
18.46
21.07
18.47
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
672.70
1144.17
1991.03
2808.40
2325.85
     Sub-contracted / Out sourced services
     Processing Charges
218.90
840.66
1067.34
1332.12
1415.82
     Repairs and Maintenance
8.78
7.87
15.34
13.64
16.03
     Packing Material Consumed
     Other Mfg Exp
445.02
295.64
908.35
1462.64
894.00
General and Administration Expenses
140.94
170.58
166.64
109.87
156.07
     Rent , Rates & Taxes
43.86
76.93
24.30
11.15
60.52
     Insurance
4.45
4.29
4.19
6.61
5.77
     Printing and stationery
1.18
1.47
2.61
3.15
3.80
     Professional and legal fees
48.06
36.77
97.10
40.04
40.08
     Traveling and conveyance
16.43
19.24
23.86
33.07
31.20
     Other Administration
26.96
31.88
14.58
15.85
14.70
Selling and Distribution Expenses
4.61
10.50
0.22
0.25
2.10
     Advertisement & Sales Promotion
0.08
0.22
0.25
2.10
     Sales Commissions & Incentives
     Freight and Forwarding
4.61
10.42
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1093.37
94.24
2490.81
55.01
261.53
     Bad debts /advances written off
67.89
0.02
159.45
     Provision for doubtful debts
1009.02
49.23
1252.92
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
54.59
5.54
68.43
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
16.46
44.99
1183.30
49.47
33.65
Less: Expenses Capitalised
Total Expenditure
2303.48
2687.92
7503.61
3557.76
4986.54
Operating Profit (Excl OI)
-1257.64
-206.26
-3712.75
-621.31
-443.95
Other Income
1105.89
53.85
171.84
280.58
36.99
     Interest Received
51.38
4.60
30.46
22.41
2.69
     Dividend Received
0.01
0.10
0.01
0.11
     Profit on sale of Fixed Assets
0.16
15.58
0.55
     Profits on sale of Investments
0.31
0.13
12.31
     Provision Written Back
1009.02
13.17
1.27
31.50
13.15
     Foreign Exchange Gains
0.03
1.11
153.69
     Others
44.99
34.83
112.12
72.97
20.49
Operating Profit
-151.75
-152.41
-3540.91
-340.73
-406.96
Interest
2497.06
2103.04
1291.74
941.02
541.74
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
113.12
194.97
313.66
173.62
51.36
     Other Interest
2383.94
1908.07
978.08
767.40
490.38
PBDT
-2648.81
-2255.45
-4832.65
-1281.75
-948.70
Depreciation
56.25
55.18
57.66
86.48
127.17
Profit Before Taxation & Exceptional Items
-2705.06
-2310.63
-4890.31
-1368.23
-1075.87
Exceptional Income / Expenses
-3237.99
-2011.16
-763.05
Profit Before Tax
-5943.05
-2310.63
-6901.47
-1368.23
-1838.92
Provision for Tax
55.47
13.63
1154.49
-284.55
-556.13
     Current Income Tax
0.74
13.63
1.79
0.05
12.76
     Deferred Tax
54.73
1099.47
-359.26
-596.24
     Other taxes
0.00
0.00
53.23
74.66
27.35
Profit After Tax
-5998.52
-2324.26
-8055.96
-1083.68
-1282.79
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-5998.52
-2324.26
-8055.96
-1083.68
-1282.79
Adjustments to PAT
572.00
Profit Balance B/F
-11426.26
-9102.00
-1852.09
-1340.41
-57.62
Appropriations
-17424.78
-11426.26
-9908.05
-1852.09
-1340.41
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.02
39.38
Equity Dividend %
Earnings Per Share
-83.31
-32.28
-111.88
-15.05
-17.82
Adjusted EPS
-83.31
-32.28
-111.88
-15.05
-17.82

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.