Profit & Loss

HINDUSTHAN NATIONAL GLASS & INDUSTRIES LTD.

NSE : HINDNATGLSBSE : 515145ISIN CODE : INE952A01022Industry : GlassHouse : Somany
BSE22.030 (0 %)
PREV CLOSE ( ) 22.03
OPEN PRICE ( ) 23.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 22.03 (81271)
VOLUME 862
TODAY'S LOW / HIGH ( )22.03 23.00
52 WK LOW / HIGH ( )9.81 25.24
NSE21.700 (0 %)
PREV CLOSE( ) 21.70
OPEN PRICE ( ) 21.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 21.70 (51700)
VOLUME 13509
TODAY'S LOW / HIGH( ) 21.70 21.85
52 WK LOW / HIGH ( )9.5 25.75
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
19806.05
20643.37
24558.22
25346.39
23548.16
     Sales
19551.24
20533.03
24340.56
24305.84
23361.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.34
0.95
     Revenue from property development
     Other Operational Income
254.82
110.34
217.65
1040.21
186.01
Less: Excise Duty
532.71
2037.38
2012.33
2048.14
1788.70
Net Sales
19273.35
18605.99
22545.89
23298.26
21759.46
EXPENDITURE :
Increase/Decrease in Stock
430.93
-508.65
13.85
338.10
-60.97
Raw Material Consumed
5896.96
5969.46
7082.32
7174.71
6252.72
     Opening Raw Materials
745.07
565.95
1276.96
524.89
550.69
     Purchases Raw Materials
5701.55
6148.58
6385.45
7143.23
6215.64
     Closing Raw Materials
549.66
745.07
580.09
493.41
524.89
     Other Direct Purchases / Brought in cost
11.28
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6506.84
5706.67
5733.07
6688.60
7030.44
     Electricity & Power
6506.84
5706.67
5733.07
6688.60
7030.44
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1996.77
2111.48
2215.19
2300.12
2164.56
     Salaries, Wages & Bonus
1819.52
1934.78
2061.17
2025.73
1910.02
     Contributions to EPF & Pension Funds
116.64
121.27
89.74
202.29
178.09
     Workmen and Staff Welfare Expenses
60.62
55.44
64.27
72.10
76.44
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2443.85
2570.12
2952.39
2889.27
2589.81
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
103.73
159.80
162.64
122.66
139.64
     Packing Material Consumed
1668.39
1604.36
1736.17
1960.73
1767.30
     Other Mfg Exp
671.72
805.96
1053.58
805.87
682.88
General and Administration Expenses
202.12
207.69
209.87
279.77
230.74
     Rent , Rates & Taxes
148.42
149.54
152.32
158.75
169.09
     Insurance
46.32
50.69
46.71
47.33
52.01
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
7.39
7.46
10.85
73.69
9.64
Selling and Distribution Expenses
249.39
254.54
422.01
332.95
318.01
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
9.44
10.50
7.43
11.89
15.71
     Freight and Forwarding
239.95
244.04
414.58
321.06
302.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
451.19
457.50
576.30
524.62
752.78
     Bad debts /advances written off
2.97
3.10
3.06
2.85
     Provision for doubtful debts
2.41
61.72
     Losson disposal of fixed assets(net)
29.85
88.43
10.28
3.87
27.71
     Losson foreign exchange fluctuations
40.55
65.03
0.51
135.61
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
377.83
369.08
497.90
514.77
524.88
Less: Expenses Capitalised
Total Expenditure
18178.06
16768.82
19205.00
20528.15
19278.08
Operating Profit (Excl OI)
1095.29
1837.18
3340.89
2770.11
2481.38
Other Income
51.07
74.43
143.89
674.41
1289.36
     Interest Received
12.88
14.70
14.78
13.27
16.93
     Dividend Received
0.17
0.17
0.17
0.17
0.43
     Profit on sale of Fixed Assets
247.03
     Profits on sale of Investments
25.75
282.32
1151.89
     Provision Written Back
0.03
5.00
1.02
1.97
79.25
     Foreign Exchange Gains
0.14
55.74
     Others
37.99
54.43
102.17
73.92
40.86
Operating Profit
1146.35
1911.60
3484.78
3444.52
3770.74
Interest
2518.53
2380.00
2713.72
2856.86
2864.08
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
13.77
32.67
87.74
136.02
226.97
     Other Interest
2504.76
2347.33
2625.99
2720.84
2637.11
PBDT
-1372.17
-468.39
771.06
587.66
906.66
Depreciation
1609.34
1748.69
2325.63
2959.25
2916.50
Profit Before Taxation & Exceptional Items
-2981.52
-2217.08
-1554.57
-2371.59
-2009.84
Exceptional Income / Expenses
1014.60
Profit Before Tax
-2981.52
-1202.48
-1554.57
-2371.59
-2009.84
Provision for Tax
-36.39
28.49
9.24
-232.88
     Current Income Tax
28.49
0.69
     Deferred Tax
-233.57
     Other taxes
-36.39
0.00
0.00
9.24
0.00
Profit After Tax
-2945.13
-1202.48
-1583.06
-2380.83
-1776.96
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
95.06
58.55
58.96
-190.68
Other Consolidated Items
Consolidated Net Profit
-2850.07
-1143.93
-1524.10
-2380.83
-1967.64
Adjustments to PAT
23.29
Profit Balance B/F
-4727.52
-3583.48
-2058.99
-3021.50
-1055.58
Appropriations
-7577.59
-4727.42
-3583.10
-5379.04
-3023.22
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.11
0.39
-1.71
Equity Dividend %
Earnings Per Share
-31.83
-13.10
-17.45
-27.26
-22.53
Adjusted EPS
-31.83
-13.10
-17.45
-27.26
-22.53

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.