Profit & Loss

HINDALCO INDUSTRIES LTD.

NSE : HINDALCOBSE : 500440ISIN CODE : INE038A01020Industry : Metal - Non FerrousHouse : Birla Aditya
BSE684.457.7 (+1.14 %)
PREV CLOSE ( ) 676.75
OPEN PRICE ( ) 684.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 395224
TODAY'S LOW / HIGH ( )677.30 690.90
52 WK LOW / HIGH ( )407.3 714.85
NSE684.508 (+1.18 %)
PREV CLOSE( ) 676.50
OPEN PRICE ( ) 680.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 684.50 (6566)
VOLUME 11973903
TODAY'S LOW / HIGH( ) 677.00 691.20
52 WK LOW / HIGH ( )407.45 715.25
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2232020.00
1950590.00
1320080.00
1181440.00
1305420.00
     Sales
2187680.00
1921820.00
1296310.00
1160810.00
1284620.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
18770.00
12650.00
9760.00
8250.00
8390.00
     Revenue from property development
     Other Operational Income
25570.00
16120.00
14010.00
12380.00
12410.00
Less: Excise Duty
Net Sales
2232020.00
1950590.00
1320080.00
1181440.00
1305420.00
EXPENDITURE :
Increase/Decrease in Stock
32410.00
-97530.00
-21460.00
-170.00
3860.00
Raw Material Consumed
1375290.00
1272930.00
785820.00
682860.00
783010.00
     Opening Raw Materials
72930.00
45870.00
28130.00
27110.00
55299.40
     Purchases Raw Materials
1365820.00
1280410.00
792580.00
681320.00
752470.60
     Closing Raw Materials
78990.00
72930.00
45870.00
28130.00
27110.00
     Other Direct Purchases / Brought in cost
15530.00
19580.00
10980.00
2560.00
2350.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
173460.00
111460.00
86670.00
96950.00
96180.00
     Electricity & Power
173510.00
111480.00
86680.00
96960.00
96180.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-50.00
-20.00
-10.00
-10.00
0.00
Employee Cost
130630.00
120230.00
107820.00
88320.00
90430.00
     Salaries, Wages & Bonus
98450.00
90730.00
82740.00
65680.00
63710.00
     Contributions to EPF & Pension Funds
4210.00
3820.00
6120.00
     Workmen and Staff Welfare Expenses
22070.00
18410.00
15670.00
12630.00
13060.00
     Other Employees Cost
10110.00
11090.00
5200.00
6190.00
7540.00
Other Manufacturing Expenses
96490.00
84190.00
67920.00
56750.00
54850.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
37620.00
32360.00
26020.00
21330.00
21480.00
     Packing Material Consumed
20.00
20.00
     Other Mfg Exp
58870.00
51830.00
41900.00
35400.00
33350.00
General and Administration Expenses
12210.00
10120.00
8500.00
5710.00
6570.00
     Rent , Rates & Taxes
2410.00
2280.00
1650.00
1270.00
4370.00
     Insurance
4250.00
3920.00
3500.00
2030.00
1570.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
5550.00
3920.00
3350.00
2410.00
630.00
Selling and Distribution Expenses
79150.00
66360.00
45410.00
40970.00
44870.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
79150.00
66360.00
45410.00
40970.00
44870.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
106280.00
100360.00
67640.00
69090.00
73410.00
     Bad debts /advances written off
1450.00
50.00
10.00
70.00
     Provision for doubtful debts
110.00
100.00
210.00
220.00
     Losson disposal of fixed assets(net)
410.00
1000.00
350.00
70.00
670.00
     Losson foreign exchange fluctuations
2190.00
210.00
1080.00
540.00
     Losson sale of non-trade current investments
2660.00
1950.00
     Other Miscellaneous Expenses
103570.00
97600.00
64580.00
67720.00
69960.00
Less: Expenses Capitalised
Total Expenditure
2005920.00
1668120.00
1148320.00
1040480.00
1153180.00
Operating Profit (Excl OI)
226100.00
282470.00
171760.00
140960.00
152240.00
Other Income
13130.00
12360.00
15960.00
13960.00
14140.00
     Interest Received
5590.00
2250.00
1810.00
2890.00
5430.00
     Dividend Received
340.00
320.00
250.00
350.00
450.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
120.00
380.00
510.00
     Foreign Exchange Gains
580.00
     Others
7080.00
9790.00
12940.00
10720.00
7750.00
Operating Profit
239230.00
294830.00
187720.00
154920.00
166380.00
Interest
36460.00
37680.00
37520.00
41970.00
37780.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
440.00
650.00
670.00
1590.00
1820.00
     Other Interest
36020.00
37030.00
36850.00
40380.00
35960.00
PBDT
202770.00
257150.00
150200.00
112950.00
128600.00
Depreciation
70860.00
67290.00
66280.00
50910.00
47770.00
Profit Before Taxation & Exceptional Items
131910.00
189860.00
83920.00
62040.00
80830.00
Exceptional Income / Expenses
410.00
5820.00
-4920.00
-2840.00
Profit Before Tax
132410.00
195740.00
79050.00
59240.00
80830.00
Provision for Tax
31440.00
53730.00
27230.00
21570.00
25880.00
     Current Income Tax
28040.00
38020.00
18680.00
15560.00
19100.00
     Deferred Tax
2560.00
14560.00
12910.00
8570.00
14550.00
     Other taxes
840.00
1150.00
-4360.00
-2560.00
-7770.00
Profit After Tax
100970.00
142010.00
51820.00
37670.00
54950.00
Extra items
0.00
-4710.00
-16990.00
0.00
0.00
Minority Interest
10.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
100970.00
137300.00
34830.00
37670.00
54960.00
Adjustments to PAT
Profit Balance B/F
368100.00
227770.00
188060.00
160060.00
110950.00
Appropriations
469070.00
365070.00
222890.00
197730.00
165910.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-13090.00
-3030.00
-4880.00
9670.00
5850.00
Equity Dividend %
300.00
400.00
300.00
100.00
120.00
Earnings Per Share
45.48
61.85
15.69
16.97
24.76
Adjusted EPS
45.48
61.85
15.69
16.97
24.76

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.