Profit & Loss

HINDOOSTAN MILLS LTD.

NSE : NABSE : 509895ISIN CODE : INE832D01020Industry : TextileHouse : Thackersey
BSE262.000 (0 %)
PREV CLOSE ( ) 262.00
OPEN PRICE ( ) 259.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 668
TODAY'S LOW / HIGH ( )253.10 264.00
52 WK LOW / HIGH ( ) 199.2411
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Gross Sales
1078.56
1031.76
988.84
41.09
59.50
     Sales
1033.32
979.03
957.16
17.86
47.97
     Job Work/ Contract Receipts
3.47
3.15
2.81
     Processing Charges / Service Income
23.56
23.35
14.91
23.23
11.53
     Revenue from property development
     Other Operational Income
18.21
26.23
13.96
0.00
0.00
Less: Excise Duty
4.33
3.75
5.16
1.58
3.79
Net Sales
1074.23
1028.01
983.67
39.50
55.71
EXPENDITURE :
Increase/Decrease in Stock
4.48
-28.33
-20.29
1.23
0.80
Raw Material Consumed
691.19
767.36
666.57
12.14
16.64
     Opening Raw Materials
99.02
129.45
58.34
8.10
4.07
     Purchases Raw Materials
626.16
675.60
654.60
16.48
19.92
     Closing Raw Materials
99.19
99.02
129.45
12.44
8.10
     Other Direct Purchases / Brought in cost
65.20
61.33
83.07
0.75
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
77.90
80.82
59.93
0.44
0.66
     Electricity & Power
77.90
80.82
59.93
0.44
0.66
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
88.42
80.51
61.85
6.27
7.29
     Salaries, Wages & Bonus
69.77
66.98
48.23
4.84
5.60
     Contributions to EPF & Pension Funds
7.57
6.64
4.02
0.82
0.78
     Workmen and Staff Welfare Expenses
4.40
2.80
2.47
0.19
0.29
     Other Employees Cost
6.68
4.10
7.13
0.42
0.63
Other Manufacturing Expenses
61.01
70.50
68.94
2.78
7.13
     Sub-contracted / Out sourced services
     Processing Charges
12.97
9.30
11.01
     Repairs and Maintenance
4.33
9.46
9.78
0.95
1.39
     Packing Material Consumed
     Other Mfg Exp
43.71
51.74
48.16
1.83
5.74
General and Administration Expenses
22.07
12.91
10.60
8.78
8.77
     Rent , Rates & Taxes
6.31
5.73
5.12
0.20
0.17
     Insurance
2.54
2.17
1.63
0.20
0.24
     Printing and stationery
     Professional and legal fees
11.53
3.12
0.85
1.90
2.23
     Traveling and conveyance
1.19
1.54
     Other Administration
1.68
1.90
2.99
5.29
4.59
Selling and Distribution Expenses
23.23
20.46
19.05
3.04
1.66
     Advertisement & Sales Promotion
1.54
0.13
     Sales Commissions & Incentives
16.25
15.02
14.44
0.20
0.34
     Freight and Forwarding
6.98
5.44
4.62
1.30
1.19
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.61
32.46
30.34
2.48
2.55
     Bad debts /advances written off
0.02
0.57
     Provision for doubtful debts
2.76
0.98
     Losson disposal of fixed assets(net)
0.51
0.17
     Losson foreign exchange fluctuations
0.00
0.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
32.84
31.47
29.25
2.31
2.44
Less: Expenses Capitalised
Total Expenditure
1003.90
1036.67
896.99
37.16
45.49
Operating Profit (Excl OI)
70.33
-8.67
86.69
2.35
10.22
Other Income
20.57
21.62
80.96
13.62
14.21
     Interest Received
12.95
11.46
8.57
0.82
2.44
     Dividend Received
0.07
1.26
9.65
6.48
7.38
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2.43
2.41
55.26
2.76
0.04
     Provision Written Back
0.41
     Foreign Exchange Gains
     Others
5.13
6.50
7.48
3.56
3.94
Operating Profit
90.91
12.96
167.65
15.97
24.43
Interest
0.78
0.71
0.01
3.04
4.72
     InterestonDebenture / Bonds
     Interest on Term Loan
2.83
3.87
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.78
0.71
0.01
0.21
0.86
PBDT
90.13
12.24
167.63
12.93
19.71
Depreciation
49.03
42.32
19.62
5.61
5.50
Profit Before Taxation & Exceptional Items
41.10
-30.08
148.01
7.32
14.20
Exceptional Income / Expenses
0.13
11.49
-49.90
Profit Before Tax
41.22
-18.59
98.11
7.32
14.20
Provision for Tax
10.21
-0.16
18.65
0.17
2.62
     Current Income Tax
11.60
18.80
1.25
3.71
     Deferred Tax
-2.15
-0.16
-0.15
-1.26
-1.41
     Other taxes
0.77
0.00
0.00
0.18
0.33
Profit After Tax
31.01
-18.44
79.46
7.16
11.58
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
31.01
-18.44
79.46
7.16
11.58
Adjustments to PAT
10.67
Profit Balance B/F
35.91
71.29
9.00
18.21
17.84
Appropriations
66.92
52.85
99.13
25.37
29.42
     General Reserves
4.30
7.27
8.50
4.26
7.75
     Proposed Equity Dividend
12.48
8.32
16.65
2.12
2.82
     Corporate dividend tax
2.03
1.35
2.70
0.42
0.56
     Other Appropriation
0.10
0.07
Equity Dividend %
75.00
50.00
100.00
30.00
40.00
Earnings Per Share
18.63
-11.08
47.74
101.39
164.09
Adjusted EPS
18.63
-11.08
4.77
10.14
16.41

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.