Profit & Loss

HINDUSTAN ADHESIVES LTD.

NSE : NABSE : 514428ISIN CODE : INE074C01013Industry : Plastic ProductsHouse : Private
BSE397.00-1.55 (-0.39 %)
PREV CLOSE ( ) 398.55
OPEN PRICE ( ) 390.20
BID PRICE (QTY) 396.00 (2)
OFFER PRICE (QTY) 397.00 (46)
VOLUME 1077
TODAY'S LOW / HIGH ( )390.20 409.00
52 WK LOW / HIGH ( ) 172538.8
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2017
Mar 2016
INCOME :
  
  
  
Gross Sales
3215.39
841.03
779.08
     Sales
3191.70
816.64
762.15
     Job Work/ Contract Receipts
0.08
0.37
0.14
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
23.60
24.02
16.79
Less: Excise Duty
78.98
73.40
Net Sales
3215.39
762.04
705.67
EXPENDITURE :
Increase/Decrease in Stock
-37.60
0.88
1.21
Raw Material Consumed
2203.56
374.30
361.06
     Opening Raw Materials
193.27
47.22
45.40
     Purchases Raw Materials
2248.39
376.23
361.86
     Closing Raw Materials
238.11
49.15
47.22
     Other Direct Purchases / Brought in cost
1.02
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
129.76
52.72
50.77
     Electricity & Power
129.76
52.72
50.77
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
197.20
69.40
60.42
     Salaries, Wages & Bonus
167.46
59.43
51.91
     Contributions to EPF & Pension Funds
6.32
4.01
3.48
     Workmen and Staff Welfare Expenses
21.06
2.82
3.17
     Other Employees Cost
2.36
3.13
1.86
Other Manufacturing Expenses
69.11
67.37
57.53
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
29.62
19.42
15.89
     Packing Material Consumed
30.11
27.78
     Other Mfg Exp
39.48
17.84
13.86
General and Administration Expenses
232.61
50.37
45.39
     Rent , Rates & Taxes
12.47
7.24
6.98
     Insurance
5.67
1.33
0.92
     Printing and stationery
5.20
1.16
0.98
     Professional and legal fees
16.05
3.95
4.35
     Traveling and conveyance
16.57
12.12
11.80
     Other Administration
176.65
24.57
20.36
Selling and Distribution Expenses
209.96
33.22
29.65
     Advertisement & Sales Promotion
7.05
5.42
5.62
     Sales Commissions & Incentives
     Freight and Forwarding
159.79
21.87
18.77
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
43.12
5.93
5.26
Miscellaneous Expenses
9.63
1.28
3.88
     Bad debts /advances written off
     Provision for doubtful debts
0.69
0.22
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9.63
0.59
3.57
Less: Expenses Capitalised
Total Expenditure
3014.23
649.53
609.90
Operating Profit (Excl OI)
201.16
112.51
95.78
Other Income
34.91
5.13
0.92
     Interest Received
0.98
1.18
0.67
     Dividend Received
     Profit on sale of Fixed Assets
0.70
0.05
0.03
     Profits on sale of Investments
     Provision Written Back
0.42
0.03
0.20
     Foreign Exchange Gains
31.93
3.17
     Others
0.88
0.70
0.02
Operating Profit
236.07
117.64
96.70
Interest
67.99
29.34
34.42
     InterestonDebenture / Bonds
     Interest on Term Loan
34.95
6.63
9.02
     Intereston Fixed deposits
     Bank Charges etc
12.34
4.50
4.92
     Other Interest
20.70
18.21
20.48
PBDT
168.08
88.30
62.28
Depreciation
109.82
36.10
33.40
Profit Before Taxation & Exceptional Items
58.26
52.20
28.88
Exceptional Income / Expenses
Profit Before Tax
58.26
52.20
28.88
Provision for Tax
9.64
4.45
11.31
     Current Income Tax
18.70
11.00
13.75
     Deferred Tax
-9.06
-6.58
-2.44
     Other taxes
0.00
0.04
0.00
Profit After Tax
48.62
47.75
17.57
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
48.62
47.75
17.57
Adjustments to PAT
Profit Balance B/F
470.49
116.17
96.81
Appropriations
519.11
163.92
114.38
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1.04
     Other Appropriation
-0.18
-4.09
-1.79
Equity Dividend %
10.00
Earnings Per Share
9.50
9.33
3.43
Adjusted EPS
9.50
9.33
3.43

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.