Profit & Loss

HINDUSTAN COPPER LTD.

NSE : HINDCOPPERBSE : 513599ISIN CODE : INE531E01026Industry : Metal - Non FerrousHouse : PSU
BSE226.50-2.9 (-1.26 %)
PREV CLOSE ( ) 229.40
OPEN PRICE ( ) 229.40
BID PRICE (QTY) 226.40 (450)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 205848
TODAY'S LOW / HIGH ( )224.55 229.40
52 WK LOW / HIGH ( )183.9 415.6
NSE226.46-3.01 (-1.31 %)
PREV CLOSE( ) 229.47
OPEN PRICE ( ) 229.40
BID PRICE (QTY) 226.46 (311)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4009428
TODAY'S LOW / HIGH( ) 224.51 229.40
52 WK LOW / HIGH ( )183.82 415.8
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
17169.96
16773.35
18219.33
17867.60
8318.53
     Sales
16865.08
16606.30
18122.05
17608.39
8031.67
     Job Work/ Contract Receipts
     Processing Charges / Service Income
180.58
45.05
8.94
9.26
31.08
     Revenue from property development
     Other Operational Income
124.31
121.99
88.34
249.96
255.78
Less: Excise Duty
Net Sales
17169.96
16773.35
18219.33
17867.60
8318.53
EXPENDITURE :
Increase/Decrease in Stock
-1142.23
-79.10
593.06
3391.14
-511.36
Raw Material Consumed
48.33
     Opening Raw Materials
     Purchases Raw Materials
48.33
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1344.81
1215.33
1237.20
1167.81
1775.76
     Electricity & Power
1344.81
1215.33
1237.20
1167.81
1775.76
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2632.82
3025.73
3703.36
2757.49
2571.17
     Salaries, Wages & Bonus
2068.46
2357.43
3161.69
2131.26
2169.28
     Contributions to EPF & Pension Funds
223.35
217.32
193.69
195.60
217.34
     Workmen and Staff Welfare Expenses
195.63
155.69
230.00
269.30
156.83
     Other Employees Cost
145.38
295.30
117.99
161.33
27.72
Other Manufacturing Expenses
7652.01
6405.17
6028.30
3331.11
4019.21
     Sub-contracted / Out sourced services
     Processing Charges
4015.49
3428.93
1975.05
1266.17
1674.42
     Repairs and Maintenance
423.66
432.41
414.00
439.99
496.71
     Packing Material Consumed
     Other Mfg Exp
3212.86
2543.83
3639.25
1624.95
1848.08
General and Administration Expenses
834.89
955.40
465.98
408.92
591.91
     Rent , Rates & Taxes
358.07
213.49
119.62
59.74
126.56
     Insurance
26.36
30.60
31.62
41.59
38.39
     Printing and stationery
4.85
4.00
2.53
2.58
7.20
     Professional and legal fees
67.19
48.15
35.85
27.93
100.62
     Traveling and conveyance
52.66
38.22
18.81
17.41
41.01
     Other Administration
325.76
620.94
257.57
259.66
278.14
Selling and Distribution Expenses
99.07
131.73
114.53
323.46
322.21
     Advertisement & Sales Promotion
14.02
9.74
2.33
5.21
24.65
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
85.05
121.98
112.20
318.25
297.56
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
273.85
198.99
954.72
2330.51
1887.56
     Bad debts /advances written off
     Provision for doubtful debts
0.02
116.08
18.04
0.28
     Losson disposal of fixed assets(net)
0.01
0.20
     Losson foreign exchange fluctuations
35.16
99.10
28.78
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
238.68
99.87
809.85
2312.47
1887.07
Less: Expenses Capitalised
Total Expenditure
11695.23
11853.25
13097.15
13710.43
10704.79
Operating Profit (Excl OI)
5474.74
4920.10
5122.19
4157.17
-2386.27
Other Income
547.34
958.97
502.43
350.04
571.70
     Interest Received
244.85
214.67
168.75
30.08
102.19
     Dividend Received
     Profit on sale of Fixed Assets
16.54
5.98
0.25
     Profits on sale of Investments
0.27
3.95
     Provision Written Back
81.91
437.99
85.59
100.69
222.43
     Foreign Exchange Gains
1.59
2.08
     Others
220.58
289.50
238.17
217.43
245.01
Operating Profit
6022.08
5879.07
5624.62
4507.21
-1814.57
Interest
165.91
173.09
304.68
684.35
654.25
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.72
13.72
10.01
13.20
17.69
     Other Interest
161.19
159.37
294.67
671.15
636.56
PBDT
5856.17
5705.98
5319.94
3822.87
-2468.82
Depreciation
1748.70
1749.27
1498.81
2948.32
2906.87
Profit Before Taxation & Exceptional Items
4107.47
3956.72
3821.14
874.55
-5375.68
Exceptional Income / Expenses
Profit Before Tax
4107.47
3956.72
3821.14
874.55
-5375.68
Provision for Tax
1150.18
1003.51
80.30
-229.86
313.80
     Current Income Tax
1102.00
861.50
995.00
780.00
     Deferred Tax
51.07
142.01
-136.38
-1009.86
229.58
     Other taxes
-2.89
0.00
-778.32
0.00
84.22
Profit After Tax
2957.28
2953.21
3740.84
1104.40
-5689.49
Extra items
0.00
0.00
-2.60
-2.60
-2.60
Minority Interest
0.35
0.27
0.38
Share of Associate
-4.21
1.03
-0.23
-0.02
-2.76
Other Consolidated Items
Consolidated Net Profit
2953.07
2954.59
3738.28
1102.16
-5694.85
Adjustments to PAT
Profit Balance B/F
8223.73
6486.60
3308.96
2197.26
8696.68
Appropriations
11176.80
9441.20
7047.24
3299.43
3001.84
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
962.97
1217.47
560.64
-9.53
804.58
Equity Dividend %
18.40
18.40
23.20
7.00
Earnings Per Share
3.05
3.06
3.87
1.19
-6.16
Adjusted EPS
3.05
3.06
3.87
1.19
-6.16

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.