Profit & Loss

HINDUSTAN COPPER LTD.

NSE : HINDCOPPERBSE : 513599ISIN CODE : INE531E01026Industry : Metal - Non FerrousHouse : PSU
BSE357.203.3 (+0.93 %)
PREV CLOSE ( ) 353.90
OPEN PRICE ( ) 350.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1166547
TODAY'S LOW / HIGH ( )349.85 368.00
52 WK LOW / HIGH ( )97.6 377.1
NSE357.453.7 (+1.05 %)
PREV CLOSE( ) 353.75
OPEN PRICE ( ) 351.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11856229
TODAY'S LOW / HIGH( ) 349.45 367.90
52 WK LOW / HIGH ( )97.6 377
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
16773.35
18219.33
17867.60
8318.53
18164.03
     Sales
16606.30
18122.05
17608.39
8031.67
17534.39
     Job Work/ Contract Receipts
     Processing Charges / Service Income
45.05
8.94
9.26
31.08
45.57
     Revenue from property development
     Other Operational Income
121.99
88.34
249.96
255.78
584.07
Less: Excise Duty
Net Sales
16773.35
18219.33
17867.60
8318.53
18162.57
EXPENDITURE :
Increase/Decrease in Stock
-79.10
593.06
3391.14
-511.36
1433.67
Raw Material Consumed
48.33
626.96
     Opening Raw Materials
6.92
     Purchases Raw Materials
48.33
620.04
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1215.33
1237.20
1167.81
1775.76
2218.66
     Electricity & Power
1215.33
1237.20
1167.81
1775.76
2218.66
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3030.57
3703.36
2757.49
2571.17
3140.14
     Salaries, Wages & Bonus
2361.82
3161.69
2131.26
2169.28
2452.04
     Contributions to EPF & Pension Funds
217.78
193.69
195.60
217.34
225.00
     Workmen and Staff Welfare Expenses
155.69
230.00
269.30
156.83
169.67
     Other Employees Cost
295.30
117.99
161.33
27.72
293.43
Other Manufacturing Expenses
6405.17
6028.30
3331.11
4019.21
4154.73
     Sub-contracted / Out sourced services
     Processing Charges
3428.93
1975.05
1266.17
1674.42
1390.59
     Repairs and Maintenance
432.41
414.00
439.99
496.71
576.63
     Packing Material Consumed
     Other Mfg Exp
2543.83
3639.25
1624.95
1848.08
2187.51
General and Administration Expenses
950.56
465.98
408.92
591.91
540.52
     Rent , Rates & Taxes
213.49
119.62
59.74
126.56
90.40
     Insurance
30.60
31.62
41.59
38.39
20.48
     Printing and stationery
4.00
2.53
2.58
7.20
12.93
     Professional and legal fees
48.15
35.85
27.93
100.62
75.77
     Traveling and conveyance
38.22
18.81
17.41
41.01
56.26
     Other Administration
616.10
257.57
259.66
278.14
284.69
Selling and Distribution Expenses
131.73
114.53
323.46
322.21
698.66
     Advertisement & Sales Promotion
9.74
2.33
5.21
24.65
17.49
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
121.98
112.20
318.25
297.56
681.17
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
198.99
954.72
2330.51
1887.56
286.68
     Bad debts /advances written off
     Provision for doubtful debts
0.02
116.08
18.04
0.28
0.98
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
99.10
28.78
107.17
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
99.87
809.85
2312.47
1887.07
178.54
Less: Expenses Capitalised
Total Expenditure
11853.25
13097.15
13710.43
10704.79
13100.02
Operating Profit (Excl OI)
4920.10
5122.19
4157.17
-2386.27
5062.55
Other Income
958.97
502.43
350.04
571.70
366.59
     Interest Received
214.67
168.75
30.08
102.19
33.45
     Dividend Received
     Profit on sale of Fixed Assets
16.54
5.98
0.25
4.82
     Profits on sale of Investments
0.27
3.95
     Provision Written Back
437.99
85.59
100.69
222.43
107.87
     Foreign Exchange Gains
1.59
2.08
     Others
289.50
238.17
217.43
245.01
220.44
Operating Profit
5879.07
5624.62
4507.21
-1814.57
5429.14
Interest
173.09
304.68
684.35
654.25
599.21
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
13.72
10.01
13.20
17.69
15.50
     Other Interest
159.37
294.67
671.15
636.56
583.71
PBDT
5705.98
5319.94
3822.87
-2468.82
4829.93
Depreciation
1749.27
1498.81
2948.32
2906.87
2528.94
Profit Before Taxation & Exceptional Items
3956.72
3821.14
874.55
-5375.68
2300.99
Exceptional Income / Expenses
Profit Before Tax
3956.72
3821.14
874.55
-5375.68
2300.99
Provision for Tax
1003.51
80.30
-229.86
313.80
846.10
     Current Income Tax
861.50
995.00
780.00
865.68
     Deferred Tax
142.01
-136.38
-1009.86
229.58
-66.79
     Other taxes
0.00
-778.32
0.00
84.22
47.22
Profit After Tax
2953.21
3740.84
1104.40
-5689.49
1454.88
Extra items
0.00
-2.60
-2.60
-2.60
-2.26
Minority Interest
0.35
0.27
0.38
0.65
Share of Associate
1.03
-0.23
-0.02
-2.76
Other Consolidated Items
Consolidated Net Profit
2954.59
3738.28
1102.16
-5694.85
1453.27
Adjustments to PAT
Profit Balance B/F
6486.60
3308.96
2197.26
8696.68
7631.31
Appropriations
9441.20
7047.24
3299.43
3001.84
9084.58
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1217.47
560.64
-9.53
804.58
387.90
Equity Dividend %
18.40
23.20
7.00
5.05
Earnings Per Share
3.06
3.87
1.19
-6.16
1.57
Adjusted EPS
3.06
3.87
1.19
-6.16
1.57

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.