Profit & Loss

HINDUSTAN FOODS LTD.

NSE : HNDFDSBSE : 519126ISIN CODE : INE254N01026Industry : Consumer FoodHouse : Dempo VS
BSE496.70-3.9 (-0.78 %)
PREV CLOSE ( ) 500.60
OPEN PRICE ( ) 495.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12282
TODAY'S LOW / HIGH ( )487.20 501.25
52 WK LOW / HIGH ( )460.75 629.95
NSE495.85-3.65 (-0.73 %)
PREV CLOSE( ) 499.50
OPEN PRICE ( ) 495.00
BID PRICE (QTY) 495.85 (8)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 43548
TODAY'S LOW / HIGH( ) 491.00 501.80
52 WK LOW / HIGH ( )467 632.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
25981.31
20401.05
13863.49
7718.95
4919.14
     Sales
25681.10
20156.51
13822.79
7673.56
4862.67
     Job Work/ Contract Receipts
     Processing Charges / Service Income
240.40
197.14
4.70
4.99
1.25
     Revenue from property development
     Other Operational Income
59.81
47.40
36.00
40.39
55.22
Less: Excise Duty
Net Sales
25981.31
20401.05
13863.49
7718.95
4919.14
EXPENDITURE :
Increase/Decrease in Stock
-141.96
-356.93
-92.58
-304.05
-71.99
Raw Material Consumed
17966.60
15768.09
10649.20
5748.45
3371.24
     Opening Raw Materials
961.24
852.49
461.19
253.78
205.04
     Purchases Raw Materials
18705.00
15763.32
11040.51
5951.05
3416.28
     Closing Raw Materials
1720.77
961.24
852.49
461.19
253.78
     Other Direct Purchases / Brought in cost
21.13
113.52
4.80
3.71
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
316.00
206.32
133.03
96.40
88.17
     Electricity & Power
316.00
206.32
133.03
96.40
88.17
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
556.06
408.05
306.02
242.23
184.93
     Salaries, Wages & Bonus
495.91
370.04
278.03
216.26
165.01
     Contributions to EPF & Pension Funds
22.18
15.60
11.89
8.44
6.87
     Workmen and Staff Welfare Expenses
27.46
14.60
10.19
11.11
11.34
     Other Employees Cost
10.51
7.82
5.91
6.41
1.71
Other Manufacturing Expenses
5334.54
3052.30
1882.01
1250.47
889.51
     Sub-contracted / Out sourced services
     Processing Charges
611.91
506.14
389.68
399.36
391.83
     Repairs and Maintenance
36.37
43.47
46.08
     Packing Material Consumed
4497.52
2369.94
1349.79
742.59
399.40
     Other Mfg Exp
225.12
176.23
106.17
65.05
52.21
General and Administration Expenses
171.73
134.56
120.49
100.93
87.66
     Rent , Rates & Taxes
34.58
42.55
46.15
23.43
21.57
     Insurance
19.77
11.74
9.02
6.45
3.73
     Printing and stationery
5.00
3.96
3.25
4.56
3.39
     Professional and legal fees
34.17
23.91
19.10
23.80
19.51
     Traveling and conveyance
30.58
19.07
15.75
19.00
18.33
     Other Administration
47.63
33.33
27.23
23.71
21.13
Selling and Distribution Expenses
1.21
1.98
2.78
8.60
8.31
     Advertisement & Sales Promotion
0.94
1.60
0.30
2.19
1.26
     Sales Commissions & Incentives
0.27
0.38
2.48
6.41
7.05
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.59
37.00
28.33
17.56
35.74
     Bad debts /advances written off
4.10
     Provision for doubtful debts
0.11
1.90
6.74
0.77
0.75
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
2.34
5.51
4.94
0.13
2.96
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
37.03
29.60
16.65
16.66
32.04
Less: Expenses Capitalised
Total Expenditure
24247.77
19251.37
13029.27
7160.58
4593.58
Operating Profit (Excl OI)
1733.54
1149.68
834.22
558.37
325.56
Other Income
45.06
36.87
26.60
12.09
6.49
     Interest Received
17.13
11.69
2.13
     Dividend Received
     Profit on sale of Fixed Assets
0.45
0.40
     Profits on sale of Investments
     Provision Written Back
9.48
6.66
4.06
     Foreign Exchange Gains
18.52
4.35
0.07
     Others
17.07
25.42
5.41
0.39
3.89
Operating Profit
1778.60
1186.55
860.82
570.46
332.05
Interest
359.46
203.39
188.62
111.32
75.19
     InterestonDebenture / Bonds
     Interest on Term Loan
324.32
189.47
177.21
106.66
72.68
     Intereston Fixed deposits
     Bank Charges etc
10.13
6.46
9.01
2.18
2.05
     Other Interest
25.01
7.47
2.39
2.48
0.45
PBDT
1419.14
983.16
672.20
459.14
256.86
Depreciation
374.05
245.09
171.96
112.82
74.62
Profit Before Taxation & Exceptional Items
1045.09
738.07
500.25
346.32
182.24
Exceptional Income / Expenses
Profit Before Tax
1045.09
714.82
480.66
338.11
182.24
Provision for Tax
333.92
268.19
136.69
119.01
63.10
     Current Income Tax
315.32
194.13
88.49
38.61
     Deferred Tax
36.70
74.06
78.59
59.82
21.89
     Other taxes
-18.11
0.00
-30.39
59.19
2.59
Profit After Tax
711.17
446.63
343.97
219.11
119.15
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
711.17
446.63
343.97
219.11
119.15
Adjustments to PAT
Profit Balance B/F
1409.34
958.44
324.48
106.28
7.63
Appropriations
2120.51
1405.07
668.45
325.39
126.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.17
-4.27
-0.94
0.91
20.50
Equity Dividend %
Earnings Per Share
6.31
19.81
16.23
10.34
8.83
Adjusted EPS
6.31
3.96
3.25
2.07
1.77

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.