Profit & Loss

HINDWARE HOME INNOVATION LTD.

NSE : HINDWAREAPBSE : 542905ISIN CODE : INE05AN01011Industry : Consumer Durables - Domestic AppliancesHouse : Somany
BSE368.90-11.55 (-3.04 %)
PREV CLOSE ( ) 380.45
OPEN PRICE ( ) 381.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 368.90 (47)
VOLUME 6755
TODAY'S LOW / HIGH ( )365.55 387.20
52 WK LOW / HIGH ( )315.1 664.15
NSE368.75-11.85 (-3.11 %)
PREV CLOSE( ) 380.60
OPEN PRICE ( ) 383.10
BID PRICE (QTY) 368.75 (389)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 197108
TODAY'S LOW / HIGH( ) 365.95 387.60
52 WK LOW / HIGH ( )315 664.1
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
47416.07
36235.73
27075.19
23837.40
24264.56
     Sales
46668.92
35811.39
26768.93
23668.60
23925.66
     Job Work/ Contract Receipts
     Processing Charges / Service Income
18.46
17.51
19.59
1.40
1.01
     Revenue from property development
     Other Operational Income
728.70
406.83
286.68
167.40
337.89
Less: Excise Duty
Net Sales
28732.71
22936.32
17752.13
16131.25
16708.74
EXPENDITURE :
Increase/Decrease in Stock
-433.52
-805.59
313.07
-306.85
-57.14
Raw Material Consumed
16807.65
16451.06
11625.25
11048.38
10891.90
     Opening Raw Materials
2019.96
     Purchases Raw Materials
7046.36
     Closing Raw Materials
1519.29
     Other Direct Purchases / Brought in cost
9260.61
16451.06
11625.25
11048.38
10891.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1115.11
5.93
7.17
19.04
14.62
     Electricity & Power
1103.27
5.93
7.17
19.04
14.62
     Oil, Fuel & Natural gas
11.84
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4023.41
2310.26
1808.35
1773.60
1595.29
     Salaries, Wages & Bonus
3644.40
2108.86
1647.52
1611.59
1471.31
     Contributions to EPF & Pension Funds
232.82
99.03
87.19
74.77
54.77
     Workmen and Staff Welfare Expenses
146.19
102.37
73.64
87.24
69.22
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
751.64
135.81
97.73
93.80
72.95
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
129.52
58.48
46.24
45.51
26.10
     Packing Material Consumed
415.23
75.31
50.66
47.04
42.29
     Other Mfg Exp
206.89
2.03
0.83
1.26
4.56
General and Administration Expenses
995.08
635.00
411.75
492.64
628.35
     Rent , Rates & Taxes
92.44
114.62
130.32
134.37
335.53
     Insurance
79.16
96.28
33.13
23.82
6.90
     Printing and stationery
     Professional and legal fees
328.17
108.37
     Traveling and conveyance
490.12
300.44
209.51
319.48
279.70
     Other Administration
5.19
15.29
38.80
14.98
6.23
Selling and Distribution Expenses
2635.87
2083.60
1696.59
1786.52
1983.43
     Advertisement & Sales Promotion
1164.52
914.80
748.43
929.63
1131.51
     Sales Commissions & Incentives
16.30
36.75
33.47
31.84
38.08
     Freight and Forwarding
1244.46
960.76
774.41
736.48
718.37
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
210.59
171.30
140.28
88.57
95.48
Miscellaneous Expenses
373.09
371.99
361.15
342.52
338.92
     Bad debts /advances written off
0.77
0.54
3.29
0.69
     Provision for doubtful debts
134.97
170.70
127.14
0.17
3.74
     Losson disposal of fixed assets(net)
0.76
11.66
3.81
2.35
1.99
     Losson foreign exchange fluctuations
3.40
3.33
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
233.97
188.85
229.65
333.38
332.50
Less: Expenses Capitalised
Total Expenditure
26268.32
21188.07
16321.05
15249.65
15468.31
Operating Profit (Excl OI)
2464.40
1748.25
1431.07
881.60
1240.43
Other Income
346.26
293.00
180.70
243.14
91.33
     Interest Received
5.59
2.62
8.42
4.93
1.37
     Dividend Received
     Profit on sale of Fixed Assets
2.52
0.98
1.13
0.67
0.06
     Profits on sale of Investments
0.13
13.82
0.13
0.00
0.01
     Provision Written Back
0.59
0.01
0.00
0.24
     Foreign Exchange Gains
1.68
     Others
337.43
275.58
171.01
237.54
87.98
Operating Profit
2810.66
2041.25
1611.77
1124.74
1331.76
Interest
771.04
204.19
294.88
333.15
285.17
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.02
     Other Interest
771.04
204.19
294.88
333.15
285.15
PBDT
2039.61
1837.06
1316.90
791.59
1046.59
Depreciation
1009.76
393.35
392.75
459.93
196.92
Profit Before Taxation & Exceptional Items
1029.85
1443.71
924.15
331.66
849.68
Exceptional Income / Expenses
1008.61
-1.54
Profit Before Tax
1029.85
2452.32
924.15
331.66
848.14
Provision for Tax
365.25
417.40
375.72
100.57
301.17
     Current Income Tax
341.29
446.18
366.89
183.02
428.40
     Deferred Tax
59.94
5.70
51.58
-82.46
-127.23
     Other taxes
-35.98
-34.48
-42.74
0.00
0.00
Profit After Tax
664.60
2034.92
548.43
231.09
546.97
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.62
Share of Associate
-89.08
-18.08
Other Consolidated Items
Consolidated Net Profit
570.90
2016.84
548.43
231.09
546.97
Adjustments to PAT
Profit Balance B/F
4113.08
2154.08
1616.50
1436.79
-0.63
Appropriations
4683.98
4170.92
2164.92
1667.88
546.34
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
59.30
21.65
10.84
51.39
-890.45
Equity Dividend %
25.00
25.00
15.00
7.50
Earnings Per Share
7.90
27.90
7.59
3.20
Adjusted EPS
7.90
27.90
7.59
3.20
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.