Profit & Loss

HIRA FERRO ALLOYS LTD.

NSE : NABSE : 533256ISIN CODE : INE573I01011Industry : Ferro & Silica ManganeseHouse : Hira
BSE31.550 (0 %)
PREV CLOSE ( ) 31.55
OPEN PRICE ( ) 31.45
BID PRICE (QTY) 31.55 (10000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18697
TODAY'S LOW / HIGH ( )31.45 31.55
52 WK LOW / HIGH ( ) 31.4531.55
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
4537.80
5932.13
3144.65
2018.94
1895.67
     Sales
4078.26
5030.04
2333.63
1638.34
1605.92
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
459.54
902.09
811.02
380.61
289.76
Less: Excise Duty
158.20
149.46
Net Sales
4537.80
5932.13
3144.65
1860.75
1746.22
EXPENDITURE :
Increase/Decrease in Stock
-12.09
-216.63
70.88
25.75
8.71
Raw Material Consumed
2434.18
3219.27
1998.43
1452.78
1422.13
     Opening Raw Materials
912.61
832.27
338.87
269.89
453.81
     Purchases Raw Materials
1908.81
3098.42
2485.41
1420.23
1213.30
     Closing Raw Materials
656.08
912.61
832.27
237.33
269.89
     Other Direct Purchases / Brought in cost
268.83
201.20
6.41
24.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1021.96
570.98
314.18
83.13
102.07
     Electricity & Power
1019.07
567.78
311.03
78.83
95.55
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
2.89
3.20
3.15
4.30
6.52
Employee Cost
156.50
139.70
126.77
82.88
90.77
     Salaries, Wages & Bonus
143.34
127.18
114.33
73.22
81.30
     Contributions to EPF & Pension Funds
8.71
8.12
7.02
4.80
5.38
     Workmen and Staff Welfare Expenses
0.52
0.86
1.80
0.18
0.60
     Other Employees Cost
3.93
3.55
3.62
4.68
3.48
Other Manufacturing Expenses
318.77
298.72
210.23
104.19
131.22
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
99.56
97.38
47.65
25.25
36.48
     Packing Material Consumed
15.05
19.28
13.64
6.76
5.67
     Other Mfg Exp
204.17
182.06
148.94
72.18
89.08
General and Administration Expenses
29.33
52.06
46.07
18.07
22.49
     Rent , Rates & Taxes
0.00
27.45
27.43
0.00
     Insurance
9.41
7.81
4.93
1.97
1.34
     Printing and stationery
0.56
0.54
0.51
0.46
0.45
     Professional and legal fees
6.49
6.79
5.65
2.60
5.86
     Traveling and conveyance
2.45
1.29
0.81
1.39
2.19
     Other Administration
10.41
8.17
6.75
11.66
12.65
Selling and Distribution Expenses
242.46
236.37
22.67
1.69
4.74
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
4.33
3.88
2.84
1.46
4.24
     Freight and Forwarding
226.88
230.34
19.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
11.26
2.15
0.24
0.23
0.50
Miscellaneous Expenses
67.88
91.99
54.94
34.44
33.13
     Bad debts /advances written off
     Provision for doubtful debts
3.57
6.57
     Losson disposal of fixed assets(net)
4.41
33.75
     Losson foreign exchange fluctuations
4.77
     Losson sale of non-trade current investments
0.02
     Other Miscellaneous Expenses
58.70
54.67
54.92
34.44
26.56
Less: Expenses Capitalised
Total Expenditure
4258.99
4392.48
2844.18
1802.93
1815.25
Operating Profit (Excl OI)
278.81
1539.65
300.47
57.82
-69.03
Other Income
133.18
150.50
36.09
19.44
408.15
     Interest Received
76.93
45.65
7.37
14.84
6.68
     Dividend Received
40.80
22.20
6.00
0.00
0.00
     Profit on sale of Fixed Assets
8.84
1.52
1.67
     Profits on sale of Investments
394.49
     Provision Written Back
1.22
0.10
     Foreign Exchange Gains
49.36
9.78
     Others
15.45
33.29
2.89
2.98
5.31
Operating Profit
411.99
1690.15
336.56
77.26
339.11
Interest
62.82
45.34
54.93
64.05
92.80
     InterestonDebenture / Bonds
     Interest on Term Loan
2.13
3.28
4.39
20.56
37.47
     Intereston Fixed deposits
     Bank Charges etc
11.67
15.14
10.60
6.76
8.63
     Other Interest
49.01
26.91
39.94
36.73
46.71
PBDT
349.17
1644.82
281.62
13.21
246.31
Depreciation
54.63
59.94
62.69
80.00
96.22
Profit Before Taxation & Exceptional Items
294.54
1584.88
218.93
-66.79
150.09
Exceptional Income / Expenses
Profit Before Tax
288.50
1584.40
218.93
-66.79
150.09
Provision for Tax
76.64
449.97
7.56
-17.81
33.42
     Current Income Tax
19.99
340.09
37.54
32.69
     Deferred Tax
56.65
109.87
-29.98
-18.99
8.47
     Other taxes
0.00
0.00
0.00
1.18
-7.73
Profit After Tax
211.86
1134.43
211.37
-48.98
116.67
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.02
0.14
Other Consolidated Items
Consolidated Net Profit
211.86
1134.43
211.37
-48.96
116.81
Adjustments to PAT
Profit Balance B/F
2404.40
1269.96
1058.58
1091.69
1004.05
Appropriations
2616.27
2404.39
1269.96
1042.73
1120.85
     General Reserves
15.00
     Proposed Equity Dividend
11.75
     Corporate dividend tax
2.41
     Other Appropriation
-0.01
Equity Dividend %
6.00
Earnings Per Share
9.14
48.92
10.79
-2.50
5.96
Adjusted EPS
9.14
48.92
10.79
-2.50
5.96

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.