Profit & Loss

HUBERGROUP INDIA LTD.

NSE : NABSE : 523886ISIN CODE : INE056A01014Industry : Printing & StationeryHouse : Micro Inks - MNC
BSE637.100 (0 %)
PREV CLOSE ( ) 637.10
OPEN PRICE ( ) 637.95
BID PRICE (QTY) 637.15 (6250)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44270
TODAY'S LOW / HIGH ( )631.00 637.95
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2011
INCOME :
  
  
  
  
  
Gross Sales
32894.89
33881.07
33411.77
30861.31
25958.46
     Sales
32614.48
33610.82
33143.18
30601.81
25858.58
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
280.41
270.25
268.59
259.50
99.88
Less: Excise Duty
638.38
1323.53
889.32
Net Sales
32894.89
33881.07
32773.39
29537.78
25069.14
EXPENDITURE :
Increase/Decrease in Stock
252.96
87.88
-366.74
-243.38
-172.32
Raw Material Consumed
22597.58
23989.02
22819.45
19392.59
17109.95
     Opening Raw Materials
2408.08
2362.66
2055.53
1995.22
     Purchases Raw Materials
22188.85
24034.44
23126.58
21448.12
16919.82
     Closing Raw Materials
1999.35
2408.08
2362.66
2055.53
1805.09
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
897.76
903.91
815.20
729.47
812.25
     Electricity & Power
897.76
903.91
815.20
729.47
812.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2712.01
2513.18
2322.18
1994.66
1568.54
     Salaries, Wages & Bonus
2441.81
2270.56
2113.42
1828.07
1372.18
     Contributions to EPF & Pension Funds
179.27
166.74
135.82
101.51
76.14
     Workmen and Staff Welfare Expenses
90.93
75.88
72.94
65.08
120.22
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
700.99
739.17
657.35
617.09
507.78
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
314.36
343.28
309.79
272.12
177.70
     Packing Material Consumed
     Other Mfg Exp
386.63
395.89
347.56
344.97
330.08
General and Administration Expenses
729.79
685.51
716.31
703.87
373.48
     Rent , Rates & Taxes
307.97
290.26
337.25
336.23
149.32
     Insurance
117.85
112.10
99.53
88.26
60.23
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
197.40
168.49
161.30
146.65
96.53
     Other Administration
106.57
114.66
118.23
132.73
67.40
Selling and Distribution Expenses
1132.89
1128.94
1138.66
1012.55
1238.26
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
114.53
128.55
145.51
158.69
41.58
     Freight and Forwarding
1018.36
1000.39
993.15
853.86
913.42
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
283.26
Miscellaneous Expenses
1758.88
1504.09
1180.89
1104.76
494.24
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
39.71
8.98
2.87
1.44
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1719.17
1495.11
1178.02
1104.76
492.80
Less: Expenses Capitalised
Total Expenditure
30782.86
31551.70
29283.30
25311.61
21932.18
Operating Profit (Excl OI)
2112.03
2329.37
3490.09
4226.17
3136.96
Other Income
417.16
271.46
272.22
367.99
72.49
     Interest Received
16.05
16.58
20.90
48.64
17.35
     Dividend Received
0.15
     Profit on sale of Fixed Assets
0.24
     Profits on sale of Investments
53.74
28.25
107.92
84.17
0.18
     Provision Written Back
     Foreign Exchange Gains
163.35
143.22
49.46
157.53
     Others
184.02
83.41
93.94
77.41
54.81
Operating Profit
2529.19
2600.83
3762.31
4594.16
3209.45
Interest
55.94
55.64
56.49
55.86
628.93
     InterestonDebenture / Bonds
     Interest on Term Loan
34.73
30.20
28.10
20.59
49.99
     Intereston Fixed deposits
19.45
25.34
27.33
29.20
     Bank Charges etc
     Other Interest
1.76
0.10
1.06
6.07
578.94
PBDT
2473.25
2545.19
3705.82
4538.30
2580.52
Depreciation
646.67
653.56
588.16
505.77
602.99
Profit Before Taxation & Exceptional Items
1826.58
1891.63
3117.66
4032.53
1977.53
Exceptional Income / Expenses
450.00
Profit Before Tax
2276.58
1891.63
3117.66
4032.53
1977.53
Provision for Tax
900.97
798.80
971.32
949.51
710.61
     Current Income Tax
840.08
732.66
929.58
1208.69
712.50
     Deferred Tax
55.42
60.66
36.95
-251.28
-19.83
     Other taxes
5.47
5.48
4.79
-7.90
17.94
Profit After Tax
1375.61
1092.83
2146.34
3083.02
1266.92
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
-0.01
-0.05
-0.09
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1375.59
1092.82
2146.29
3082.93
1266.92
Adjustments to PAT
Profit Balance B/F
9257.73
8189.38
6574.02
4683.02
-1208.92
Appropriations
10633.32
9282.20
8720.31
7765.95
58.00
     General Reserves
150.00
     Proposed Equity Dividend
149.23
     Corporate dividend tax
24.79
     Other Appropriation
1084.25
24.46
530.93
1267.27
Equity Dividend %
475.00
300.00
60.00
400.00
60.00
Earnings Per Share
55304.55
43935.99
86289.95
123946.85
50.94
Adjusted EPS
55304.55
43935.99
86289.95
123946.85
50.94

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.