Profit & Loss

HUBTOWN LTD.

NSE : HUBTOWNBSE : 532799ISIN CODE : INE703H01016Industry : Construction - Real EstateHouse : Hubtown
BSE131.60-3.2 (-2.37 %)
PREV CLOSE ( ) 134.80
OPEN PRICE ( ) 134.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17392
TODAY'S LOW / HIGH ( )130.00 134.80
52 WK LOW / HIGH ( )29.01 170.9
NSE131.50-2.8 (-2.08 %)
PREV CLOSE( ) 134.30
OPEN PRICE ( ) 134.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 88856
TODAY'S LOW / HIGH( ) 129.10 137.70
52 WK LOW / HIGH ( )28.8 172
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
3190.86
1902.79
2660.83
2727.26
4707.81
     Revenue from property development
2679.33
1640.63
1863.99
1252.66
4024.65
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
511.53
262.16
796.84
1474.60
683.16
Less: Excise Duty
Operating Income (Net)
3190.86
1902.79
2660.83
2727.26
4707.81
EXPENDITURE :
Increase/Decrease in Stock
-445.45
-1981.84
37.02
-2031.38
551.22
Cost of Construction and Development
1841.94
2615.03
1007.21
1572.67
1614.85
     Opening Raw Materials
     Cost of Land & Construction Materials
1703.77
1826.62
689.73
1240.03
1162.86
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
1841.94
2615.03
1007.21
1572.67
1614.85
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
174.78
158.48
91.02
240.44
236.64
     Salaries, Wages & Bonus
171.16
145.28
76.67
220.80
218.89
     Contributions to EPF & Pension Funds
0.31
9.10
9.92
16.81
14.91
     Workmen and Staff Welfare Expenses
3.00
3.84
4.09
2.38
2.44
     Other Employees Cost
0.31
0.26
0.34
0.45
0.40
Operating Expenses
10.98
12.31
12.97
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
10.98
12.31
12.97
0.00
0.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
474.55
395.86
278.39
300.04
425.07
     Rent , Rates & Taxes
26.57
47.72
36.02
49.25
74.94
     Insurance
8.55
4.59
5.86
4.34
5.96
     Printing and stationery
     Professional and legal fees
76.91
56.67
76.93
55.67
171.70
     Other Administration
362.53
286.88
159.59
190.78
172.47
Selling and Distribution Expenses
108.81
212.32
40.97
74.43
123.19
     Advertisement & Sales Promotion
67.08
159.93
26.33
43.58
48.08
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
41.73
52.39
14.64
30.85
75.11
Miscellaneous Expenses
282.42
1086.64
1863.37
1813.13
326.13
     Bad debts /advances written off
21.25
1070.73
158.27
150.11
82.09
     Provision for doubtful debts
109.83
13.98
55.75
704.75
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.09
0.10
0.30
     Losson sale of non-trade current investments
134.10
     Other Miscellaneous Expenses
151.26
1.83
1649.06
958.26
109.94
Less: Expenses Capitalised
Total Expenditure
2448.03
2498.80
3330.95
1969.32
3277.11
Operating Profit (Excl OI)
742.83
-596.01
-670.12
757.94
1430.70
Other Income
169.08
239.13
459.75
384.54
780.95
     Interest Received
163.30
141.11
383.45
301.21
664.97
     Dividend Received
     Profit on sale of Fixed Assets
2.92
2.56
70.67
61.12
0.04
     Profits on sale of Investments
0.13
0.06
0.06
1.71
     Provision Written Back
0.14
45.97
0.08
7.97
35.29
     Foreign Exchange Gains
0.02
0.01
0.52
0.02
     Others
2.71
49.34
5.49
13.67
78.91
Operating Profit
911.91
-356.88
-210.37
1142.48
2211.65
Interest
940.62
873.62
1051.02
1389.39
2183.26
     InterestonDebenture / Bonds
449.21
319.78
437.39
24.63
60.49
     Interest on Term Loan
310.66
329.17
325.29
1004.94
1844.95
     Intereston Fixed deposits
3.25
1.97
4.58
3.44
4.97
     Bank Charges etc
1.12
11.28
13.14
     Other Interest
176.38
211.42
270.62
356.38
272.85
PBDT
-28.71
-1230.50
-1261.39
-246.91
28.40
Depreciation
31.86
38.88
36.35
43.67
31.52
Profit Before Taxation & Exceptional Items
-60.57
-1269.38
-1297.74
-290.57
-3.12
Exceptional Income / Expenses
Profit Before Tax
-60.57
-1269.38
-1297.74
-290.57
-3.12
Provision for Tax
-323.43
32.66
-0.62
172.68
115.12
     Current Income Tax
16.85
29.86
0.22
     Deferred Tax
-318.89
41.76
24.07
142.80
103.43
     Other taxes
-4.54
-9.10
-41.54
0.02
11.47
Profit After Tax
262.85
-1302.04
-1297.12
-463.25
-118.25
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-16.15
23.57
11.30
-1.24
4.73
Share of Associate
48.12
17.92
81.52
-142.91
-36.87
Other Consolidated Items
-5.95
-0.51
Consolidated Net Profit
288.88
-1260.55
-1204.81
-607.40
-150.38
Adjustments to PAT
0.00
Profit Balance B/F
1726.60
2952.95
4157.36
4834.10
5029.02
Appropriations
2015.48
1692.40
2952.55
4226.69
4878.63
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2015.48
1692.40
2952.55
4226.69
4878.63
Equity Dividend %
Earnings Per Share
3.78
-17.33
-16.56
-8.35
-2.07
Adjusted EPS
3.78
-17.33
-16.56
-8.35
-2.07

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.