Profit & Loss

IFGL REFRACTORIES LTD. - (AMALGAMATED)

NSE : NABSE : 532133ISIN CODE : INE023B01012Industry : RefractoriesHouse : Bajoria
BSE280.100 (0 %)
PREV CLOSE ( ) 280.10
OPEN PRICE ( ) 296.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 280.10 (353)
VOLUME 23284
TODAY'S LOW / HIGH ( )274.00 304.25
52 WK LOW / HIGH ( ) 274304.25
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
7340.16
8036.16
7925.86
6881.04
6164.53
     Sales
7193.95
7897.84
7788.52
6784.81
6086.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
143.14
135.25
133.95
90.29
72.99
     Revenue from property development
     Other Operational Income
3.06
3.08
3.39
5.95
5.14
Less: Excise Duty
170.41
168.51
149.51
169.20
126.02
Net Sales
7169.75
7867.65
7776.36
6711.84
6038.51
EXPENDITURE :
Increase/Decrease in Stock
125.28
20.93
-134.92
11.00
-134.15
Raw Material Consumed
3526.50
4040.27
3913.13
3511.67
3172.04
     Opening Raw Materials
378.70
370.08
356.17
350.16
339.14
     Purchases Raw Materials
2752.68
3374.44
3221.24
3206.59
3035.42
     Closing Raw Materials
295.99
378.70
370.08
356.17
350.16
     Other Direct Purchases / Brought in cost
691.11
674.45
705.80
311.09
147.64
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
190.73
235.05
250.98
245.56
216.94
     Electricity & Power
190.73
235.05
250.98
245.56
216.94
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1195.99
1178.46
1096.77
986.61
843.13
     Salaries, Wages & Bonus
1020.47
1033.16
961.96
850.92
734.52
     Contributions to EPF & Pension Funds
103.40
75.53
77.35
69.95
57.35
     Workmen and Staff Welfare Expenses
72.13
69.77
57.45
65.74
51.27
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
335.07
341.33
360.10
326.25
300.63
     Sub-contracted / Out sourced services
56.98
42.81
63.88
70.34
52.81
     Processing Charges
33.24
36.65
38.03
38.60
35.75
     Repairs and Maintenance
86.09
96.15
95.10
77.46
73.89
     Packing Material Consumed
     Other Mfg Exp
158.75
165.72
163.10
139.85
138.18
General and Administration Expenses
578.91
600.50
597.61
574.77
475.42
     Rent , Rates & Taxes
78.65
74.51
72.64
74.74
64.84
     Insurance
26.86
26.86
26.24
23.64
18.96
     Printing and stationery
     Professional and legal fees
86.38
62.20
71.52
65.62
58.35
     Traveling and conveyance
124.71
121.88
122.95
116.69
88.32
     Other Administration
262.31
315.05
304.26
294.08
244.95
Selling and Distribution Expenses
305.49
366.16
392.60
335.55
304.27
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
103.60
122.92
136.52
113.94
117.66
     Freight and Forwarding
201.89
243.24
256.08
221.61
186.61
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
261.97
196.16
203.75
149.59
120.91
     Bad debts /advances written off
8.97
2.96
33.78
3.08
     Provision for doubtful debts
8.07
25.50
4.11
20.70
-1.17
     Losson disposal of fixed assets(net)
0.14
0.26
2.29
     Losson foreign exchange fluctuations
62.41
26.92
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
244.80
167.45
137.23
95.10
89.78
Less: Expenses Capitalised
6.39
Total Expenditure
6519.93
6978.85
6680.02
6141.00
5292.80
Operating Profit (Excl OI)
649.82
888.80
1096.34
570.85
745.70
Other Income
161.24
99.98
33.60
55.88
32.55
     Interest Received
29.44
32.65
12.87
7.83
8.13
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.95
3.82
4.20
7.56
13.92
     Foreign Exchange Gains
110.42
32.95
10.57
     Others
19.43
30.56
16.53
29.92
10.50
Operating Profit
811.06
988.78
1129.94
626.73
778.25
Interest
47.50
58.60
69.45
79.53
67.54
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.86
0.61
4.10
0.75
0.93
     Other Interest
46.64
57.99
65.35
78.78
66.61
PBDT
763.56
930.18
1060.49
547.20
710.71
Depreciation
154.72
142.93
154.78
134.02
129.11
Profit Before Taxation & Exceptional Items
608.84
787.26
905.70
413.18
581.61
Exceptional Income / Expenses
Profit Before Tax
608.84
787.26
905.70
413.18
581.61
Provision for Tax
156.86
253.96
248.03
159.47
183.33
     Current Income Tax
166.47
248.61
256.32
142.87
176.44
     Deferred Tax
-9.61
5.35
-9.62
16.60
6.89
     Other taxes
0.00
0.00
1.34
0.00
0.00
Profit After Tax
451.98
533.30
657.67
253.70
398.28
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-32.35
-2.31
-17.57
28.41
0.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
419.63
530.99
640.10
282.12
398.68
Adjustments to PAT
Profit Balance B/F
2504.81
2162.64
1646.17
1458.42
1159.21
Appropriations
2924.44
2693.63
2286.27
1740.54
1557.90
     General Reserves
18.26
8.53
8.71
     Proposed Equity Dividend
69.22
60.57
51.92
51.92
     Corporate dividend tax
16.81
17.65
23.06
12.16
9.60
     Other Appropriation
1.46
Equity Dividend %
20.00
20.00
17.50
15.00
15.00
Earnings Per Share
12.12
15.15
18.29
7.94
11.31
Adjusted EPS
12.12
15.15
18.29
7.94
11.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.