Profit & Loss

IFGL REFRACTORIES LTD.

NSE : IFGLEXPORBSE : 540774ISIN CODE : INE133Y01011Industry : RefractoriesHouse : Bajoria
BSE631.550.75 (+0.12 %)
PREV CLOSE ( ) 630.80
OPEN PRICE ( ) 637.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 905
TODAY'S LOW / HIGH ( )627.00 654.95
52 WK LOW / HIGH ( )234 935.5
NSE631.55-0.45 (-0.07 %)
PREV CLOSE( ) 632.00
OPEN PRICE ( ) 630.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 631.55 (5)
VOLUME 9110
TODAY'S LOW / HIGH( ) 629.00 658.55
52 WK LOW / HIGH ( )234.65 935
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13865.03
12595.01
10219.45
9173.47
9504.13
     Sales
13503.18
12193.07
9901.14
8862.26
9275.58
     Job Work/ Contract Receipts
     Processing Charges / Service Income
218.76
198.78
179.32
129.21
120.39
     Revenue from property development
     Other Operational Income
143.08
203.16
139.00
182.00
108.17
Less: Excise Duty
Net Sales
13865.03
12595.01
10219.45
9173.47
9504.13
EXPENDITURE :
Increase/Decrease in Stock
-97.13
-284.88
-48.19
112.47
-330.74
Raw Material Consumed
7324.66
6430.56
4788.51
4478.60
5100.76
     Opening Raw Materials
930.96
450.85
388.61
617.83
504.41
     Purchases Raw Materials
6459.82
6049.90
3685.48
3679.41
4276.03
     Closing Raw Materials
1394.63
930.96
450.85
388.61
617.83
     Other Direct Purchases / Brought in cost
1328.51
860.77
1165.27
569.97
938.15
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
469.44
409.11
278.17
248.93
265.13
     Electricity & Power
469.44
409.11
278.17
248.93
265.13
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1948.29
1739.07
1517.80
1504.47
1461.81
     Salaries, Wages & Bonus
1731.41
1546.24
1377.19
1321.63
1292.90
     Contributions to EPF & Pension Funds
107.45
94.86
88.32
105.91
95.64
     Workmen and Staff Welfare Expenses
109.44
97.97
52.28
76.94
73.26
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
864.78
741.37
600.92
565.66
546.38
     Sub-contracted / Out sourced services
     Processing Charges
99.11
100.42
76.20
68.39
64.65
     Repairs and Maintenance
186.78
146.47
115.23
114.88
115.74
     Packing Material Consumed
     Other Mfg Exp
578.89
494.48
409.49
382.40
365.99
General and Administration Expenses
606.68
495.33
390.07
618.04
675.88
     Rent , Rates & Taxes
92.58
57.82
56.58
91.10
88.20
     Insurance
42.82
33.71
29.63
24.96
25.78
     Printing and stationery
     Professional and legal fees
89.09
75.12
69.38
80.46
79.94
     Traveling and conveyance
152.58
89.35
46.91
119.13
149.32
     Other Administration
229.62
239.34
187.57
302.39
332.64
Selling and Distribution Expenses
1012.41
1364.46
920.99
442.67
520.25
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
228.13
290.35
247.73
155.42
169.63
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
784.28
1074.11
673.27
287.26
350.63
Miscellaneous Expenses
446.51
368.21
217.62
286.84
185.85
     Bad debts /advances written off
237.65
201.36
30.36
     Provision for doubtful debts
7.37
65.88
     Losson disposal of fixed assets(net)
1.93
1.26
15.05
     Losson foreign exchange fluctuations
3.81
7.12
     Losson sale of non-trade current investments
4.23
     Other Miscellaneous Expenses
202.70
165.59
164.85
217.15
178.73
Less: Expenses Capitalised
Total Expenditure
12575.66
11263.24
8665.89
8257.67
8425.31
Operating Profit (Excl OI)
1289.37
1331.77
1553.56
915.80
1078.83
Other Income
371.57
253.11
205.04
109.57
58.76
     Interest Received
18.81
34.98
23.83
26.49
8.45
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
6.63
     Provision Written Back
298.97
130.99
31.09
39.54
9.84
     Foreign Exchange Gains
     Others
53.80
80.52
150.12
43.55
40.47
Operating Profit
1660.94
1584.88
1758.60
1025.37
1137.58
Interest
48.40
34.08
30.59
36.12
36.89
     InterestonDebenture / Bonds
     Interest on Term Loan
48.00
25.92
17.58
26.91
36.89
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.41
8.16
13.01
9.21
0.00
PBDT
1612.54
1550.80
1728.01
989.25
1100.69
Depreciation
555.55
511.43
485.79
483.43
460.20
Profit Before Taxation & Exceptional Items
1056.99
1039.37
1242.22
505.82
640.49
Exceptional Income / Expenses
-206.14
Profit Before Tax
1056.99
1039.37
1242.22
299.68
640.49
Provision for Tax
264.93
264.55
586.31
105.11
135.89
     Current Income Tax
237.10
350.62
339.19
96.86
149.56
     Deferred Tax
27.83
-86.07
249.97
8.26
-13.67
     Other taxes
0.00
0.00
-2.85
0.00
0.00
Profit After Tax
792.06
774.81
655.91
194.57
504.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
792.06
774.81
655.91
194.57
504.60
Adjustments to PAT
Profit Balance B/F
4252.43
3837.87
3179.23
3203.00
2786.51
Appropriations
5044.49
4612.68
3835.14
3397.56
3291.11
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
10.86
     Other Appropriation
434.37
360.25
-2.73
117.38
88.12
Equity Dividend %
70.00
70.00
100.00
25.00
25.00
Earnings Per Share
21.98
21.50
18.20
5.40
14.00
Adjusted EPS
21.98
21.50
18.20
5.40
14.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.