Profit & Loss

IG PETROCHEMICALS LTD.

NSE : IGPLBSE : 500199ISIN CODE : INE204A01010Industry : ChemicalsHouse : Private
BSE430.10-19.05 (-4.24 %)
PREV CLOSE ( ) 449.15
OPEN PRICE ( ) 437.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13772
TODAY'S LOW / HIGH ( )428.30 451.00
52 WK LOW / HIGH ( )402 588.55
NSE430.75-16.55 (-3.7 %)
PREV CLOSE( ) 447.30
OPEN PRICE ( ) 447.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 59737
TODAY'S LOW / HIGH( ) 428.60 451.20
52 WK LOW / HIGH ( )402.5 589.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23523.34
18827.65
11236.19
10585.80
13037.03
     Sales
23493.82
18803.17
11211.33
10515.84
12990.47
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
29.53
24.48
24.86
69.96
46.56
Less: Excise Duty
Net Sales
23523.34
18827.65
11236.19
10585.80
13037.03
EXPENDITURE :
Increase/Decrease in Stock
-56.04
63.71
-108.11
26.20
-123.26
Raw Material Consumed
17873.37
12333.28
6622.48
8145.40
9251.33
     Opening Raw Materials
507.14
339.86
375.29
599.44
416.34
     Purchases Raw Materials
17871.90
12500.57
6587.04
7921.25
9380.60
     Closing Raw Materials
505.67
507.14
339.86
375.29
599.44
     Other Direct Purchases / Brought in cost
53.84
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
422.48
417.93
249.59
253.01
236.53
     Electricity & Power
422.48
417.93
249.59
253.01
236.53
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
817.48
751.44
706.98
601.64
618.18
     Salaries, Wages & Bonus
689.04
642.83
600.80
499.94
511.65
     Contributions to EPF & Pension Funds
40.92
33.93
27.67
27.22
26.15
     Workmen and Staff Welfare Expenses
79.19
67.45
70.41
68.53
75.20
     Other Employees Cost
8.32
7.23
8.11
5.95
5.18
Other Manufacturing Expenses
471.76
478.52
289.13
324.73
317.87
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
279.76
315.33
181.85
225.61
210.93
     Packing Material Consumed
132.19
110.71
69.50
63.03
67.52
     Other Mfg Exp
59.81
52.48
37.77
36.09
39.42
General and Administration Expenses
270.77
257.50
155.65
182.38
195.46
     Rent , Rates & Taxes
17.26
12.99
9.10
27.45
32.84
     Insurance
75.06
64.25
53.08
41.98
29.98
     Printing and stationery
     Professional and legal fees
44.26
46.14
30.08
36.73
41.43
     Traveling and conveyance
83.37
71.10
31.07
66.60
65.18
     Other Administration
50.83
63.03
32.33
9.62
26.03
Selling and Distribution Expenses
403.36
393.93
296.58
261.52
273.39
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
385.29
348.08
264.56
244.55
244.98
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
18.07
45.86
32.02
16.97
28.41
Miscellaneous Expenses
143.22
108.56
59.82
74.28
44.36
     Bad debts /advances written off
     Provision for doubtful debts
0.06
0.59
0.41
0.67
     Losson disposal of fixed assets(net)
1.05
4.99
0.13
1.32
1.48
     Losson foreign exchange fluctuations
38.80
37.06
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
103.31
102.97
59.28
35.90
42.21
Less: Expenses Capitalised
Total Expenditure
20346.39
14804.87
8272.11
9869.15
10813.85
Operating Profit (Excl OI)
3176.95
4022.79
2964.07
716.65
2223.18
Other Income
219.41
112.51
55.16
63.97
112.76
     Interest Received
146.47
49.48
27.64
24.26
14.76
     Dividend Received
0.23
0.16
0.05
0.06
2.43
     Profit on sale of Fixed Assets
     Profits on sale of Investments
37.48
6.31
2.49
20.58
46.04
     Provision Written Back
0.29
     Foreign Exchange Gains
42.77
21.87
34.45
     Others
35.24
13.79
3.11
18.79
15.09
Operating Profit
3396.36
4135.30
3019.23
780.62
2335.94
Interest
239.14
128.81
145.57
159.70
121.44
     InterestonDebenture / Bonds
     Interest on Term Loan
66.44
24.99
43.14
21.56
6.36
     Intereston Fixed deposits
     Bank Charges etc
38.94
50.91
47.32
     Other Interest
172.70
103.82
63.50
87.23
67.75
PBDT
3157.22
4006.49
2873.66
620.92
2214.50
Depreciation
474.12
443.49
341.04
299.00
264.64
Profit Before Taxation & Exceptional Items
2683.10
3563.00
2532.62
321.92
1949.86
Exceptional Income / Expenses
-6.16
-2.82
-82.91
Profit Before Tax
2683.10
3563.00
2526.46
319.10
1866.72
Provision for Tax
682.92
917.97
645.37
110.32
698.24
     Current Income Tax
608.23
835.98
578.05
37.42
634.16
     Deferred Tax
74.93
81.99
67.33
72.90
64.08
     Other taxes
-0.23
0.00
0.00
0.00
0.00
Profit After Tax
2000.18
2645.03
1881.08
208.78
1168.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2000.18
2645.03
1881.08
208.78
1168.48
Adjustments to PAT
-3.52
Profit Balance B/F
9318.96
6911.40
5102.80
5046.03
4226.05
Appropriations
11319.13
9556.43
6983.88
5251.29
5394.53
     General Reserves
200.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
307.82
237.48
61.59
148.50
148.50
Equity Dividend %
100.00
100.00
75.00
20.00
40.00
Earnings Per Share
64.95
85.89
61.08
6.78
37.94
Adjusted EPS
64.95
85.89
61.08
6.78
37.94

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.