Profit & Loss

IG PETROCHEMICALS LTD.

NSE : IGPLBSE : 500199ISIN CODE : INE204A01010Industry : ChemicalsHouse : Private
BSE630.100.5 (+0.08 %)
PREV CLOSE ( ) 629.60
OPEN PRICE ( ) 632.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2941
TODAY'S LOW / HIGH ( )622.00 635.50
52 WK LOW / HIGH ( )512.55 1017.9
NSE629.901.4 (+0.22 %)
PREV CLOSE( ) 628.50
OPEN PRICE ( ) 631.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 629.90 (447)
VOLUME 33710
TODAY'S LOW / HIGH( ) 625.05 636.70
52 WK LOW / HIGH ( )512.1 1018.6
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
18827.65
11236.19
10585.80
13037.03
11708.69
     Sales
18803.17
11211.33
10515.84
12990.47
11655.05
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
24.48
24.86
69.96
46.56
53.64
Less: Excise Duty
267.00
Net Sales
18827.65
11236.19
10585.80
13037.03
11441.69
EXPENDITURE :
Increase/Decrease in Stock
63.71
-108.11
26.20
-123.26
43.65
Raw Material Consumed
12333.28
6622.48
8145.40
9251.33
7231.39
     Opening Raw Materials
339.86
375.29
599.44
416.34
449.16
     Purchases Raw Materials
12500.57
6587.04
7921.25
9380.60
6948.74
     Closing Raw Materials
507.14
339.86
375.29
599.44
416.34
     Other Direct Purchases / Brought in cost
53.84
249.83
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
417.93
249.59
253.01
236.53
218.67
     Electricity & Power
417.93
249.59
253.01
236.53
218.67
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
751.44
706.98
601.64
618.18
557.51
     Salaries, Wages & Bonus
642.83
600.80
499.94
511.65
448.96
     Contributions to EPF & Pension Funds
33.93
27.67
27.22
26.15
22.33
     Workmen and Staff Welfare Expenses
67.45
70.41
68.53
75.20
73.29
     Other Employees Cost
7.23
8.11
5.95
5.18
12.93
Other Manufacturing Expenses
478.52
289.13
324.73
317.87
237.55
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
315.33
181.85
225.61
210.93
140.48
     Packing Material Consumed
110.71
69.50
63.03
67.52
58.95
     Other Mfg Exp
52.48
37.77
36.09
39.42
38.12
General and Administration Expenses
257.50
155.65
182.38
195.46
173.92
     Rent , Rates & Taxes
12.99
9.10
27.45
32.84
31.84
     Insurance
64.25
53.08
41.98
29.98
24.57
     Printing and stationery
     Professional and legal fees
46.14
30.08
36.73
41.43
30.64
     Traveling and conveyance
71.10
31.07
66.60
65.18
55.66
     Other Administration
134.12
63.39
76.22
91.21
86.87
Selling and Distribution Expenses
393.93
296.58
261.52
273.39
231.54
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
348.08
264.56
244.55
244.98
215.72
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
45.86
32.02
16.97
28.41
15.82
Miscellaneous Expenses
108.56
59.82
74.28
44.36
74.43
     Bad debts /advances written off
     Provision for doubtful debts
0.59
0.41
0.67
     Losson disposal of fixed assets(net)
4.99
0.13
1.32
1.48
     Losson foreign exchange fluctuations
37.06
20.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
102.97
59.28
35.90
42.21
53.72
Less: Expenses Capitalised
Total Expenditure
14804.87
8272.11
9869.15
10813.85
8768.65
Operating Profit (Excl OI)
4022.79
2964.07
716.65
2223.18
2673.04
Other Income
112.51
55.16
63.97
112.76
36.77
     Interest Received
49.48
27.64
24.26
14.76
18.34
     Dividend Received
0.16
0.05
0.06
2.43
1.28
     Profit on sale of Fixed Assets
1.45
     Profits on sale of Investments
6.31
2.49
20.58
46.04
12.35
     Provision Written Back
0.29
     Foreign Exchange Gains
42.77
21.87
34.45
     Others
13.79
3.11
18.79
15.09
3.34
Operating Profit
4135.30
3019.23
780.62
2335.94
2709.81
Interest
128.81
145.57
159.70
121.44
149.33
     InterestonDebenture / Bonds
     Interest on Term Loan
26.21
43.14
21.56
6.36
33.04
     Intereston Fixed deposits
     Bank Charges etc
52.71
38.94
50.91
47.32
36.71
     Other Interest
49.89
63.50
87.23
67.75
79.57
PBDT
4006.49
2873.66
620.92
2214.50
2560.48
Depreciation
443.49
341.04
299.00
264.64
256.96
Profit Before Taxation & Exceptional Items
3563.00
2532.62
321.92
1949.86
2303.52
Exceptional Income / Expenses
-6.16
-2.82
-82.91
Profit Before Tax
3563.00
2526.46
319.10
1866.95
2303.52
Provision for Tax
917.97
645.37
110.32
698.24
843.04
     Current Income Tax
835.98
578.05
37.42
634.16
757.45
     Deferred Tax
81.99
67.33
72.90
64.08
85.59
     Other taxes
163.97
134.65
145.80
128.15
171.17
Profit After Tax
2645.03
1881.08
208.78
1168.71
1460.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.23
-0.17
Other Consolidated Items
Consolidated Net Profit
2645.03
1881.08
208.78
1168.48
1460.31
Adjustments to PAT
-3.52
Profit Balance B/F
6922.29
5102.80
5046.03
4226.05
3076.93
Appropriations
9567.32
6983.88
5251.29
5394.53
4537.24
     General Reserves
200.00
200.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
230.96
61.59
148.50
148.50
111.19
Equity Dividend %
100.00
75.00
20.00
40.00
40.00
Earnings Per Share
85.89
61.08
6.78
37.94
47.42
Adjusted EPS
85.89
61.08
6.78
37.94
47.42

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)