Profit & Loss

IL&FS TRANSPORTATION NETWORKS LTD.

NSE : IL&FSTRANSBSE : 533177ISIN CODE : INE975G01012Industry : Engineering - ConstructionHouse : IL&FS
BSE4.840.02 (+0.41 %)
PREV CLOSE ( ) 4.82
OPEN PRICE ( ) 5.06
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13112
TODAY'S LOW / HIGH ( )4.75 5.06
52 WK LOW / HIGH ( )2.67 6.44
NSE4.70-0.2 (-4.08 %)
PREV CLOSE( ) 4.90
OPEN PRICE ( ) 5.10
BID PRICE (QTY) 4.70 (662)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 199949
TODAY'S LOW / HIGH( ) 4.65 5.10
52 WK LOW / HIGH ( )2.65 6.3
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
87167.10
80724.60
80358.40
65009.70
65869.90
     Sales
208.50
166.10
102.80
112.90
79.97
     Job Work/ Contract Receipts
3595.40
     Processing Charges / Service Income
30314.40
24629.40
22341.30
14427.80
13725.80
     Revenue from property development
49746.10
53826.00
53257.80
37176.80
41666.55
     Other Operational Income
6898.10
2103.10
1061.10
13292.20
10397.58
Less: Excise Duty
Net Sales
87167.10
80724.60
80358.40
65009.70
65869.90
EXPENDITURE :
Increase/Decrease in Stock
-537.30
-83.10
26.20
12.40
Raw Material Consumed
2270.10
1709.60
2809.10
2389.60
2260.30
     Opening Raw Materials
130.30
68.40
58.20
87.32
     Purchases Raw Materials
2373.00
1771.50
2264.20
2163.50
     Closing Raw Materials
233.20
130.30
26.40
58.62
     Other Direct Purchases / Brought in cost
2809.10
93.60
68.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
120.30
321.60
447.20
477.60
379.43
     Electricity & Power
113.60
46.70
184.30
173.00
80.06
     Oil, Fuel & Natural gas
6.70
274.90
262.90
304.60
299.37
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5783.80
5220.30
4907.50
4591.30
4141.45
     Salaries, Wages & Bonus
4625.00
4254.90
3918.80
3747.10
3322.45
     Contributions to EPF & Pension Funds
880.10
736.90
838.40
718.90
681.92
     Workmen and Staff Welfare Expenses
201.80
124.10
78.80
60.30
52.14
     Other Employees Cost
76.90
104.40
71.50
65.00
84.94
Other Manufacturing Expenses
39132.90
33666.10
40770.20
30892.70
35928.72
     Sub-contracted / Out sourced services
34125.20
29426.60
25990.10
29836.36
     Processing Charges
553.30
611.67
     Repairs and Maintenance
5007.70
4239.50
4339.10
3964.90
5101.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
36431.10
384.40
379.69
General and Administration Expenses
5216.40
4254.70
4374.10
3492.60
2854.68
     Rent , Rates & Taxes
1101.90
1243.30
989.50
1073.10
853.43
     Insurance
445.30
339.80
384.70
334.00
258.50
     Printing and stationery
182.00
219.80
351.90
63.60
44.53
     Professional and legal fees
1541.50
1396.90
1540.70
886.60
663.01
     Traveling and conveyance
460.20
504.40
531.10
456.70
367.33
     Other Administration
1485.50
550.50
576.20
678.60
667.88
Selling and Distribution Expenses
49.20
71.00
190.60
     Advertisement & Sales Promotion
49.20
71.00
44.00
     Sales Commissions & Incentives
146.60
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2541.30
2909.10
1638.30
1503.90
1291.45
     Bad debts /advances written off
     Provision for doubtful debts
595.90
1033.70
575.30
52.50
177.21
     Losson disposal of fixed assets(net)
1.60
27.70
0.10
4.00
32.05
     Losson foreign exchange fluctuations
27.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1943.80
1847.70
1062.90
1419.70
1082.19
Less: Expenses Capitalised
Total Expenditure
54576.70
48069.30
55137.00
43373.90
46868.43
Operating Profit (Excl OI)
32590.40
32655.30
25221.40
21635.80
19001.47
Other Income
10758.80
3291.60
3205.30
3272.50
2154.92
     Interest Received
1646.50
1406.70
2315.00
2551.10
1091.36
     Dividend Received
66.60
61.80
24.00
6.00
     Profit on sale of Fixed Assets
71.40
3.70
15.00
24.70
0.46
     Profits on sale of Investments
11.50
12.72
     Provision Written Back
8103.30
43.50
64.90
46.40
381.81
     Foreign Exchange Gains
198.40
649.00
361.20
19.32
     Others
672.60
1126.90
449.20
614.80
643.25
Operating Profit
43349.20
35946.90
28426.70
24908.30
21156.39
Interest
37602.70
31040.80
25739.60
18581.70
14814.79
     InterestonDebenture / Bonds
6817.50
3495.20
3797.10
2940.80
2045.70
     Interest on Term Loan
23909.00
23193.10
17353.70
13811.20
11994.00
     Intereston Fixed deposits
     Bank Charges etc
3095.50
2470.10
2514.70
1038.90
436.95
     Other Interest
3780.70
1882.40
2074.10
790.80
338.14
PBDT
5746.50
4906.10
2687.10
6326.60
6341.60
Depreciation
4129.70
3657.20
1964.00
1521.20
1510.18
Profit Before Taxation & Exceptional Items
1616.80
1248.90
723.10
4805.40
4831.42
Exceptional Income / Expenses
Profit Before Tax
1616.80
1248.90
723.10
4805.40
4831.42
Provision for Tax
1625.00
741.00
877.40
804.30
265.49
     Current Income Tax
2202.40
1441.10
1723.70
1351.10
1440.75
     Deferred Tax
-653.30
-700.10
-846.30
-204.00
-499.17
     Other taxes
75.90
0.00
0.00
-342.80
-676.09
Profit After Tax
-8.20
507.90
-154.30
4001.10
4565.93
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1106.50
37.30
350.20
288.50
13.89
Share of Associate
658.90
947.90
1023.70
146.40
50.66
Other Consolidated Items
71.10
Consolidated Net Profit
1757.20
1493.10
1219.60
4436.00
4701.58
Adjustments to PAT
Profit Balance B/F
2748.60
979.40
-543.50
15616.80
13652.73
Appropriations
4505.80
2472.50
676.10
20052.80
18354.31
     General Reserves
318.70
279.91
     Proposed Equity Dividend
997.70
990.74
     Corporate dividend tax
423.10
249.72
     Other Appropriation
2093.80
-276.10
-303.30
685.90
912.06
Equity Dividend %
20.00
40.00
40.00
Earnings Per Share
5.34
4.54
3.71
14.78
22.63
Adjusted EPS
5.34
4.54
3.71
14.42
22.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.