Profit & Loss

IMP POWERS LTD.

NSE : INDLMETERBSE : 517571ISIN CODE : INE065B01013Industry : Electric EquipmentHouse : Private
BSE8.00-0.16 (-1.96 %)
PREV CLOSE ( ) 8.16
OPEN PRICE ( ) 8.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5427
TODAY'S LOW / HIGH ( )7.76 8.55
52 WK LOW / HIGH ( )7.47 27.16
NSE8.100.1 (+1.25 %)
PREV CLOSE( ) 8.00
OPEN PRICE ( ) 8.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37172
TODAY'S LOW / HIGH( ) 7.65 8.25
52 WK LOW / HIGH ( )7.45 27.15
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
956.23
2645.51
4133.06
4502.99
4266.53
     Sales
955.02
2634.16
4130.28
4499.09
4257.12
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.22
11.35
2.78
3.90
9.41
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
46.59
316.61
Net Sales
956.23
2645.51
4133.06
4456.40
3949.92
EXPENDITURE :
Increase/Decrease in Stock
152.55
-263.36
-101.71
-304.66
-87.47
Raw Material Consumed
728.48
2396.58
3402.24
3879.28
3272.21
     Opening Raw Materials
339.02
247.59
232.33
268.51
230.36
     Purchases Raw Materials
602.99
2488.02
3417.50
3843.10
3310.35
     Closing Raw Materials
213.53
339.02
247.59
232.33
268.51
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
15.69
20.62
28.54
23.14
22.46
     Electricity & Power
15.69
20.62
28.54
23.14
22.46
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
105.05
156.70
164.96
162.43
156.00
     Salaries, Wages & Bonus
98.96
147.47
155.24
150.71
144.88
     Contributions to EPF & Pension Funds
2.24
3.48
4.18
4.00
3.67
     Workmen and Staff Welfare Expenses
2.12
4.22
3.90
4.77
6.55
     Other Employees Cost
1.73
1.53
1.65
2.95
0.91
Other Manufacturing Expenses
44.43
50.01
3.30
3.29
2.63
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.54
4.27
3.30
3.29
2.63
     Packing Material Consumed
     Other Mfg Exp
42.88
45.74
0.00
0.00
0.00
General and Administration Expenses
42.09
57.16
80.73
79.51
73.44
     Rent , Rates & Taxes
2.07
3.38
12.06
12.34
14.98
     Insurance
7.83
8.40
10.86
12.43
9.77
     Printing and stationery
1.12
1.32
2.50
2.15
1.83
     Professional and legal fees
15.70
19.50
17.85
13.04
11.36
     Traveling and conveyance
13.54
22.28
32.64
28.75
28.79
     Other Administration
15.36
24.56
37.47
39.55
35.50
Selling and Distribution Expenses
23.84
59.35
130.67
147.11
112.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1.46
1.04
     Freight and Forwarding
23.84
59.35
130.67
145.65
111.56
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.23
20.01
50.05
50.01
42.39
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.56
0.49
0.56
0.04
     Losson foreign exchange fluctuations
1.75
2.28
3.55
0.28
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.67
17.77
47.20
46.45
42.08
Less: Expenses Capitalised
Total Expenditure
1126.36
2497.08
3758.79
4040.11
3594.27
Operating Profit (Excl OI)
-170.12
148.44
374.27
416.29
355.66
Other Income
12.70
21.24
9.55
10.30
9.54
     Interest Received
10.21
19.05
9.49
10.30
9.31
     Dividend Received
     Profit on sale of Fixed Assets
0.21
2.19
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
2.27
     Others
0.00
0.00
0.06
0.00
0.22
Operating Profit
-157.42
169.67
383.81
426.60
365.19
Interest
388.09
311.15
288.66
276.25
249.79
     InterestonDebenture / Bonds
     Interest on Term Loan
337.60
253.31
227.90
221.75
198.15
     Intereston Fixed deposits
     Bank Charges etc
50.49
57.84
60.76
54.51
51.64
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-545.51
-141.48
95.15
150.34
115.40
Depreciation
75.83
72.75
65.68
66.54
61.39
Profit Before Taxation & Exceptional Items
-621.34
-214.23
29.47
83.80
54.01
Exceptional Income / Expenses
-402.35
Profit Before Tax
-1023.69
-214.23
29.47
83.80
54.01
Provision for Tax
-301.19
-71.83
8.64
23.21
17.88
     Current Income Tax
0.01
-0.91
6.33
25.86
18.59
     Deferred Tax
-301.20
-70.92
2.32
-2.65
-0.71
     Other taxes
-602.40
-141.85
4.63
-5.31
-1.42
Profit After Tax
-722.50
-142.40
20.83
60.59
36.13
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.17
0.01
-0.28
-0.41
-0.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-722.33
-142.39
20.55
60.19
35.63
Adjustments to PAT
Profit Balance B/F
198.34
341.52
323.42
268.83
208.47
Appropriations
-523.99
199.13
343.97
329.02
244.09
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.80
0.79
2.45
5.60
-22.90
Equity Dividend %
5.00
5.00
Earnings Per Share
-83.64
-16.49
2.38
6.97
4.13
Adjusted EPS
-83.64
-16.49
2.38
6.97
4.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)