Profit & Loss

INDAGE VINTNERS LTD.

NSE : NABSE : 522059ISIN CODE : INE194C01019Industry : Breweries & DistilleriesHouse : Private
BSE13.550 (0 %)
PREV CLOSE ( ) 13.55
OPEN PRICE ( ) 14.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 13.55 (200)
VOLUME 24585
TODAY'S LOW / HIGH ( )13.55 14.85
52 WK LOW / HIGH ( ) 13.5514.85
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2008
Mar 2007
INCOME :
  
  
Gross Sales
2584.87
1472.45
     Sales
2584.87
1472.45
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
40.35
41.15
Net Sales
2544.52
1431.30
EXPENDITURE :
Increase/Decrease in Stock
-1379.98
-272.23
Raw Material Consumed
1654.05
499.27
     Opening Raw Materials
50.08
5.21
     Purchases Raw Materials
1400.29
278.93
     Closing Raw Materials
72.56
45.43
     Other Direct Purchases / Brought in cost
228.61
173.91
     Other raw material cost
47.63
86.65
Power & Fuel Cost
32.88
13.94
     Electricity & Power
     Oil, Fuel & Natural gas
32.88
13.94
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
229.81
99.06
     Salaries, Wages & Bonus
206.16
89.73
     Contributions to EPF & Pension Funds
10.52
2.80
     Workmen and Staff Welfare Expenses
9.99
5.00
     Other Employees Cost
3.14
1.53
Other Manufacturing Expenses
361.88
208.32
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
21.73
6.60
     Packing Material Consumed
239.09
166.94
     Other Mfg Exp
101.06
34.78
General and Administration Expenses
173.05
101.40
     Rent , Rates & Taxes
37.83
16.84
     Insurance
12.79
3.91
     Printing and stationery
     Professional and legal fees
34.39
20.52
     Traveling and conveyance
69.21
47.91
     Other Administration
18.83
12.22
Selling and Distribution Expenses
786.91
409.42
     Advertisement & Sales Promotion
28.72
48.42
     Sales Commissions & Incentives
23.78
25.16
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
734.41
335.84
Miscellaneous Expenses
40.08
22.74
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
38.18
22.74
Less: Expenses Capitalised
Total Expenditure
1898.68
1081.92
Operating Profit (Excl OI)
645.84
349.38
Other Income
130.82
7.57
     Interest Received
0.00
0.00
     Dividend Received
12.27
0.02
     Profit on sale of Fixed Assets
     Profits on sale of Investments
10.73
3.07
     Provision Written Back
     Foreign Exchange Gains
     Others
107.82
4.48
Operating Profit
776.66
356.95
Interest
195.61
54.92
     InterestonDebenture / Bonds
1.04
     Interest on Term Loan
130.62
54.40
     Intereston Fixed deposits
     Bank Charges etc
28.49
8.52
     Other Interest
35.46
-8.00
PBDT
581.05
302.03
Depreciation
71.46
18.58
Profit Before Taxation & Exceptional Items
509.59
283.45
Exceptional Income / Expenses
Profit Before Tax
509.59
283.45
Provision for Tax
122.15
61.55
     Current Income Tax
95.15
31.87
     Deferred Tax
18.58
10.69
     Other taxes
8.42
18.99
Profit After Tax
387.44
221.90
Extra items
0.00
0.00
Minority Interest
-2.29
-0.92
Share of Associate
Other Consolidated Items
Consolidated Net Profit
385.15
220.98
Adjustments to PAT
-5.00
-1.03
Profit Balance B/F
209.36
40.52
Appropriations
589.51
260.47
     General Reserves
39.48
22.00
     Proposed Equity Dividend
32.08
25.50
     Corporate dividend tax
5.45
3.61
     Other Appropriation
Equity Dividend %
22.00
21.00
Earnings Per Share
26.41
18.20
Adjusted EPS
26.41
18.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.