Profit & Loss

INDIA GLYCOLS LTD.

NSE : INDIAGLYCOBSE : 500201ISIN CODE : INE560A01015Industry : ChemicalsHouse : Jubilant Bhartia
BSE852.704.95 (+0.58 %)
PREV CLOSE ( ) 847.75
OPEN PRICE ( ) 853.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1754
TODAY'S LOW / HIGH ( )834.55 858.00
52 WK LOW / HIGH ( )514 978.9
NSE852.404.2 (+0.5 %)
PREV CLOSE( ) 848.20
OPEN PRICE ( ) 850.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 852.40 (191)
VOLUME 64268
TODAY'S LOW / HIGH( ) 832.10 858.85
52 WK LOW / HIGH ( )512.35 976
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
66416.40
66014.08
54274.72
52170.96
51174.03
     Sales
65533.07
65360.75
53463.92
51387.93
50390.11
     Job Work/ Contract Receipts
     Processing Charges / Service Income
144.94
103.04
122.77
103.17
86.60
     Revenue from property development
     Other Operational Income
738.39
550.29
688.03
679.86
697.33
Less: Excise Duty
39907.83
37331.02
31104.77
24816.43
17608.00
Net Sales
26508.58
28683.06
23169.95
27354.54
33566.03
EXPENDITURE :
Increase/Decrease in Stock
-225.62
-968.88
-147.00
266.40
-111.09
Raw Material Consumed
13384.39
18115.00
13541.44
16739.42
19138.83
     Opening Raw Materials
1118.06
1449.09
1644.79
1850.08
961.88
     Purchases Raw Materials
12502.29
14270.29
10063.06
10225.21
14690.11
     Closing Raw Materials
1837.13
1118.06
1449.09
1644.79
1850.08
     Other Direct Purchases / Brought in cost
1601.17
3513.67
3282.69
6308.92
5336.92
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4174.72
3320.84
2139.33
2503.43
4104.09
     Electricity & Power
4174.72
3320.84
2139.33
2503.43
4104.09
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
888.01
891.59
833.28
932.80
1008.36
     Salaries, Wages & Bonus
747.82
760.57
736.64
828.06
873.89
     Contributions to EPF & Pension Funds
78.54
77.52
58.22
58.34
70.41
     Workmen and Staff Welfare Expenses
61.65
53.50
38.42
46.40
64.05
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3540.13
2949.30
2392.97
2216.23
3011.84
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
383.99
413.92
362.84
339.60
426.26
     Packing Material Consumed
2664.29
2068.02
1597.21
1454.41
1697.42
     Other Mfg Exp
491.85
467.37
432.91
422.22
888.16
General and Administration Expenses
815.20
764.14
831.26
836.35
803.18
     Rent , Rates & Taxes
270.46
202.22
194.73
207.77
233.09
     Insurance
146.05
153.75
135.04
79.03
70.22
     Printing and stationery
236.27
198.71
200.83
206.20
198.96
     Professional and legal fees
87.98
132.59
226.97
241.06
185.35
     Traveling and conveyance
65.65
68.94
64.68
95.46
110.04
     Other Administration
8.81
7.93
9.01
6.82
5.52
Selling and Distribution Expenses
653.71
933.98
707.68
692.40
1065.79
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
47.17
76.79
90.18
58.94
126.18
     Freight and Forwarding
606.54
857.20
617.50
633.47
939.61
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
322.76
1443.09
220.48
428.83
432.15
     Bad debts /advances written off
1326.73
69.70
50.69
56.00
     Provision for doubtful debts
2.51
     Losson disposal of fixed assets(net)
0.19
1.04
0.87
0.36
0.48
     Losson foreign exchange fluctuations
322.57
115.32
149.91
377.78
373.16
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
23553.29
27449.07
20519.43
24615.87
29453.15
Operating Profit (Excl OI)
2955.28
1233.99
2650.52
2738.67
4112.89
Other Income
272.24
1570.76
213.53
169.39
287.93
     Interest Received
247.17
242.51
92.89
96.89
153.43
     Dividend Received
     Profit on sale of Fixed Assets
14.53
0.15
0.32
1.19
0.20
     Profits on sale of Investments
1.34
1.46
     Provision Written Back
1318.00
29.47
49.33
56.00
     Foreign Exchange Gains
     Others
9.21
8.66
90.85
21.97
78.30
Operating Profit
3227.52
2804.75
2864.05
2908.06
4400.81
Interest
1032.92
733.97
865.28
1001.41
1497.64
     InterestonDebenture / Bonds
     Interest on Term Loan
352.00
251.58
319.10
363.11
443.35
     Intereston Fixed deposits
     Bank Charges etc
182.82
154.05
151.58
141.73
262.53
     Other Interest
498.10
328.34
394.60
496.57
791.77
PBDT
2194.60
2070.78
1998.77
1906.65
2903.17
Depreciation
939.61
802.88
801.18
775.31
762.43
Profit Before Taxation & Exceptional Items
1254.98
1267.89
1197.59
1131.34
2140.75
Exceptional Income / Expenses
281.36
2213.39
Profit Before Tax
1650.06
3690.11
1204.78
1127.22
2131.19
Provision for Tax
239.63
394.26
112.76
378.72
805.05
     Current Income Tax
587.58
101.60
176.19
441.55
     Deferred Tax
239.63
-193.32
-82.05
378.72
805.05
     Other taxes
0.00
0.00
93.21
-176.19
-441.55
Profit After Tax
1410.43
3295.85
1092.02
748.50
1326.14
Extra items
0.00
102.67
224.05
398.06
0.00
Minority Interest
-159.59
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1250.84
3398.51
1316.07
1146.56
1326.14
Adjustments to PAT
Profit Balance B/F
16062.27
9823.76
8507.69
7781.74
6604.90
Appropriations
17313.12
13222.27
9823.76
8928.29
7931.04
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
38.18
     Other Appropriation
159.39
-2840.00
196.66
149.30
Equity Dividend %
75.00
75.00
60.00
60.00
60.00
Earnings Per Share
40.40
109.77
42.51
37.03
42.83
Adjusted EPS
40.40
109.77
42.51
37.03
42.83

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.