Profit & Loss

INDIA STEEL WORKS LTD.

NSE : NABSE : 513361ISIN CODE : INE072A01029Industry : Steel & Iron ProductsHouse : Private
BSE3.53-0.14 (-3.81 %)
PREV CLOSE ( ) 3.67
OPEN PRICE ( ) 3.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 200842
TODAY'S LOW / HIGH ( )3.50 3.80
52 WK LOW / HIGH ( ) 1.445.29
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
47.06
238.08
1438.58
1395.38
5317.94
     Sales
35.29
202.05
1330.18
828.12
4818.11
     Job Work/ Contract Receipts
     Processing Charges / Service Income
11.77
35.10
104.83
564.85
494.35
     Revenue from property development
     Other Operational Income
0.00
0.92
3.56
2.41
5.49
Less: Excise Duty
Net Sales
47.06
238.08
1438.58
1395.38
5317.94
EXPENDITURE :
Increase/Decrease in Stock
48.69
-80.29
379.71
110.63
-178.01
Raw Material Consumed
28.94
324.31
1164.33
877.70
4323.42
     Opening Raw Materials
366.54
905.82
178.67
255.09
388.63
     Purchases Raw Materials
1.57
-98.51
782.48
505.55
3735.83
     Closing Raw Materials
173.95
366.54
702.64
178.67
255.09
     Other Direct Purchases / Brought in cost
7.27
905.82
295.73
454.05
     Other raw material cost
-165.21
-123.74
0.00
0.00
0.00
Power & Fuel Cost
60.29
69.59
127.10
366.88
582.12
     Electricity & Power
60.23
69.46
126.88
365.90
580.84
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.06
0.13
0.22
0.98
1.28
Employee Cost
43.21
44.10
53.78
150.42
179.61
     Salaries, Wages & Bonus
34.86
35.43
43.62
131.98
160.96
     Contributions to EPF & Pension Funds
1.05
1.14
1.34
3.57
5.45
     Workmen and Staff Welfare Expenses
2.64
3.93
5.77
10.27
9.22
     Other Employees Cost
4.66
3.60
3.05
4.60
3.99
Other Manufacturing Expenses
5.43
19.60
12.40
66.53
281.50
     Sub-contracted / Out sourced services
     Processing Charges
1.75
7.67
10.87
56.14
79.38
     Repairs and Maintenance
1.41
0.52
1.08
7.61
6.81
     Packing Material Consumed
0.00
0.01
0.45
2.79
5.40
     Other Mfg Exp
2.27
11.41
0.00
0.00
189.92
General and Administration Expenses
19.75
16.03
42.55
61.13
86.68
     Rent , Rates & Taxes
5.19
4.68
17.99
18.42
19.16
     Insurance
0.09
2.09
8.81
4.81
4.68
     Printing and stationery
0.02
0.01
0.03
0.61
1.56
     Professional and legal fees
8.74
3.67
8.40
14.12
16.69
     Traveling and conveyance
1.48
1.02
0.60
11.60
16.68
     Other Administration
4.24
4.54
6.72
11.57
27.91
Selling and Distribution Expenses
1.46
3.31
1.97
10.52
47.22
     Advertisement & Sales Promotion
0.24
0.19
0.04
2.67
10.28
     Sales Commissions & Incentives
0.58
0.92
1.79
     Freight and Forwarding
1.22
3.13
1.36
6.87
35.13
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.06
0.01
Miscellaneous Expenses
39.03
455.00
35.25
127.45
65.29
     Bad debts /advances written off
14.13
439.65
23.74
45.26
4.23
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.61
     Losson foreign exchange fluctuations
15.95
10.24
1.38
61.07
34.93
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8.96
5.12
10.12
20.52
26.13
Less: Expenses Capitalised
Total Expenditure
246.81
851.65
1817.09
1771.25
5387.83
Operating Profit (Excl OI)
-199.75
-613.57
-378.51
-375.88
-69.89
Other Income
18.94
89.70
374.08
381.48
257.76
     Interest Received
0.44
1.01
2.69
4.63
7.84
     Dividend Received
0.01
0.39
     Profit on sale of Fixed Assets
0.03
     Profits on sale of Investments
2.43
     Provision Written Back
11.21
86.28
318.95
366.39
247.11
     Foreign Exchange Gains
     Others
7.29
2.40
52.41
10.45
0.00
Operating Profit
-180.82
-523.87
-4.44
5.60
187.88
Interest
82.23
78.97
89.98
96.43
133.02
     InterestonDebenture / Bonds
     Interest on Term Loan
75.34
70.66
82.00
83.20
97.11
     Intereston Fixed deposits
     Bank Charges etc
0.03
0.08
0.67
10.32
14.66
     Other Interest
6.87
8.24
7.32
2.91
21.25
PBDT
-263.05
-602.84
-94.42
-90.82
54.86
Depreciation
74.76
75.52
75.97
106.09
108.99
Profit Before Taxation & Exceptional Items
-337.81
-678.36
-170.39
-196.91
-54.13
Exceptional Income / Expenses
-21.44
171.52
-27.70
Profit Before Tax
-359.24
-506.84
-198.09
-196.91
-54.13
Provision for Tax
-0.02
0.01
-0.20
     Current Income Tax
-0.02
0.01
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
-0.20
Profit After Tax
-359.22
-506.84
-198.09
-196.93
-53.93
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-359.22
-506.84
-198.09
-196.93
-53.93
Adjustments to PAT
Profit Balance B/F
-2043.01
-1546.58
-1354.14
-1158.22
-1099.02
Appropriations
-2402.23
-2053.42
-1552.22
-1355.15
-1152.95
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11.66
-10.41
-5.64
-1.01
5.27
Equity Dividend %
Earnings Per Share
-0.90
-1.27
-0.50
-0.49
-0.14
Adjusted EPS
-0.90
-1.27
-0.50
-0.49
-0.14

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.