Profit & Loss

INDIABULLS REAL ESTATE LTD.

NSE : IBREALESTBSE : 532832ISIN CODE : INE069I01010Industry : Construction - Real EstateHouse : Indiabulls
BSE139.35-0.15 (-0.11 %)
PREV CLOSE ( ) 139.50
OPEN PRICE ( ) 139.35
BID PRICE (QTY) 139.30 (100)
OFFER PRICE (QTY) 139.35 (200)
VOLUME 278753
TODAY'S LOW / HIGH ( )138.90 141.10
52 WK LOW / HIGH ( )52.7 145.65
NSE139.850.4 (+0.29 %)
PREV CLOSE( ) 139.45
OPEN PRICE ( ) 139.50
BID PRICE (QTY) 139.85 (148)
OFFER PRICE (QTY) 139.90 (254)
VOLUME 2208378
TODAY'S LOW / HIGH( ) 139.00 141.10
52 WK LOW / HIGH ( )52.6 145.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
5867.70
14447.80
15214.18
32707.84
49438.89
     Revenue from property development
1808.00
13230.80
15098.28
9350.13
45433.78
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
4059.70
1217.00
115.89
23357.71
4005.11
Less: Excise Duty
Operating Income (Net)
5867.70
14447.80
15214.18
32707.84
49438.89
EXPENDITURE :
Increase/Decrease in Stock
6992.30
6650.70
8702.24
5098.83
15123.16
Cost of Construction and Development
-584.00
5321.00
2430.47
13380.48
20261.97
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
7794.80
5321.00
2430.47
13380.48
20261.97
     Development Rights
     Other Construction Expenses
-8378.80
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.20
0.70
3.74
10.30
25.06
     Electricity & Power
0.20
0.70
3.74
10.30
25.06
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1049.20
771.40
520.70
1138.18
1384.84
     Salaries, Wages & Bonus
968.60
738.50
511.96
1110.03
1332.89
     Contributions to EPF & Pension Funds
5.60
5.90
6.68
12.42
6.79
     Workmen and Staff Welfare Expenses
5.80
2.10
0.45
7.06
10.03
     Other Employees Cost
69.20
24.90
1.61
8.67
35.13
Operating Expenses
20.20
24.00
32.01
115.90
119.94
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
14.90
20.40
30.01
106.00
105.32
     Packing Material Consumed
     Other Manufacturing expenses
5.30
3.60
1.99
9.90
14.62
General and Administration Expenses
329.20
266.20
455.61
926.80
916.15
     Rent , Rates & Taxes
170.20
64.00
161.72
107.90
340.92
     Insurance
0.40
3.50
2.52
9.25
12.17
     Printing and stationery
14.00
8.00
5.04
11.31
10.10
     Professional and legal fees
111.50
169.20
231.61
457.54
332.37
     Other Administration
33.10
21.50
54.72
340.81
220.59
Selling and Distribution Expenses
973.10
1035.70
1015.35
2141.66
1026.13
     Advertisement & Sales Promotion
54.00
4.60
4.06
72.53
372.22
     Sales Commissions & Incentives
693.80
767.60
677.52
1899.21
500.33
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
225.30
263.50
333.77
169.92
153.57
Miscellaneous Expenses
2545.60
393.00
257.16
1889.32
156.62
     Bad debts /advances written off
     Provision for doubtful debts
0.80
227.90
     Losson disposal of fixed assets(net)
7.70
4.40
3.81
1.41
46.38
     Losson foreign exchange fluctuations
372.20
0.30
11.73
27.73
     Losson sale of non-trade current investments
1893.60
     Other Miscellaneous Expenses
271.30
160.70
253.05
1876.18
82.52
Less: Expenses Capitalised
Total Expenditure
11325.80
14462.70
13417.26
24701.46
39013.86
Operating Profit (Excl OI)
-5458.10
-14.90
1796.92
8006.38
10425.03
Other Income
617.00
965.90
1406.42
1698.51
2790.43
     Interest Received
492.70
212.10
558.10
1188.46
572.56
     Dividend Received
     Profit on sale of Fixed Assets
2.50
     Profits on sale of Investments
     Provision Written Back
21.00
146.10
201.36
47.74
140.16
     Foreign Exchange Gains
558.50
545.83
349.85
     Others
103.30
46.70
101.13
112.46
2077.71
Operating Profit
-4841.10
951.00
3203.34
9704.89
13215.46
Interest
276.40
1099.40
2278.90
4811.62
4643.17
     InterestonDebenture / Bonds
     Interest on Term Loan
245.20
1076.60
2249.97
4745.57
4596.61
     Intereston Fixed deposits
     Bank Charges etc
3.40
1.70
5.47
17.64
30.02
     Other Interest
27.80
21.10
23.46
48.41
16.54
PBDT
-5117.50
-148.40
924.43
4893.28
8572.29
Depreciation
121.30
121.50
172.50
307.62
174.46
Profit Before Taxation & Exceptional Items
-5238.80
-269.90
751.93
4585.66
8397.83
Exceptional Income / Expenses
-387.90
-793.12
Profit Before Tax
-5626.70
-269.90
751.93
3776.72
8437.74
Provision for Tax
449.20
1102.90
704.75
2565.67
3394.59
     Current Income Tax
41.21
     Deferred Tax
326.40
979.90
650.11
2062.40
3353.38
     Other taxes
122.80
123.00
54.64
503.27
0.00
Profit After Tax
-6075.90
-1372.80
47.19
1211.05
5043.15
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.90
5.60
-4.16
-4.13
-1.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-6083.80
-1367.20
43.03
1206.92
5041.46
Adjustments to PAT
Profit Balance B/F
-35179.80
-33425.10
-32794.20
-34183.84
-38676.03
Appropriations
-41263.60
-34792.30
-32751.18
-32976.92
-33634.57
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-41263.60
-34792.30
-32751.18
-32976.92
-33634.57
Equity Dividend %
Earnings Per Share
-11.24
-3.02
0.10
2.65
11.19
Adjusted EPS
-11.24
-3.02
0.10
2.65
11.19

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.