Profit & Loss

DHANI SERVICES LTD.

NSE : DHANIBSE : 532960ISIN CODE : INE274G01010Industry : Finance - Stock BrokingHouse : Indiabulls
BSE48.386.71 (+16.1 %)
PREV CLOSE ( ) 41.67
OPEN PRICE ( ) 41.51
BID PRICE (QTY) 48.58 (101)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5026208
TODAY'S LOW / HIGH ( )41.20 49.25
52 WK LOW / HIGH ( )29.85 49.13
NSE48.006.4 (+15.38 %)
PREV CLOSE( ) 41.60
OPEN PRICE ( ) 41.60
BID PRICE (QTY) 48.00 (1163397)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 41665992
TODAY'S LOW / HIGH( ) 41.30 49.15
52 WK LOW / HIGH ( )29.9 49.1
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
6085.25
14344.39
13123.13
29147.86
19997.15
     Sale of Shares / Units
     Interest income
2358.35
4885.03
10120.54
19723.31
15799.51
     Portfolio management services
126.05
184.80
154.38
94.04
109.40
     Dividend income
1.16
0.94
495.12
255.82
     Brokerages & commissions
1758.35
1811.46
1714.10
1964.39
3176.16
     Processing fees and other charges
1219.09
4459.17
681.19
625.48
20.95
     Other Operating Income
623.41
3002.76
451.99
6245.51
635.32
Operating Income (Net)
6085.25
14344.39
13123.13
29147.86
19997.15
EXPENDITURE :
Increase/Decrease in Stock
656.33
-1045.99
-9.05
Employee Cost
3481.17
6636.16
3872.67
5084.28
3688.19
     Salaries, Wages & Bonus
4022.75
6012.82
3798.42
4725.23
3150.66
     Contributions to EPF & Pension Funds
101.35
117.77
78.44
63.06
42.87
     Workmen and Staff Welfare Expenses
15.75
56.18
10.14
93.41
58.48
     Other Employees Cost
-658.66
449.39
-14.33
202.58
436.18
Operating & Establishment Expenses
2226.96
2650.61
1250.75
912.01
844.31
     Depository Charges
54.01
63.02
54.37
44.39
42.57
     Security Transaction tax
     Software & Technical expenses
624.22
591.24
225.72
210.11
151.12
     Commission, Brokerage & Discounts
34.33
182.48
11.01
12.63
60.55
     Rent , Rates & Taxes
258.75
216.57
225.41
78.69
389.49
     Repairs and Maintenance
144.65
194.65
110.25
176.30
140.04
     Insurance
0.87
3.86
2.98
1.00
1.08
     Electricity & Power
49.63
49.10
26.96
55.36
37.46
     Other Operating Expenses
1060.50
1349.69
594.05
333.52
22.00
Administrations & Other Expenses
1699.64
5031.41
1627.22
3517.34
1656.30
     Printing and stationery
17.22
39.21
11.14
38.48
37.66
     Professional and legal fees
556.08
1227.70
766.62
2535.39
1212.83
     Advertisement & Sales Promotion
663.47
3006.53
566.34
557.48
131.00
     Other General Expenses
462.87
757.97
283.12
386.00
274.82
Provisions and Contingencies
2871.74
4523.85
3258.65
10004.56
1373.55
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
652.60
4191.10
     Provision for doubtful debts
5789.80
1264.03
     Losson disposal of fixed assets(net)
184.73
17.19
74.49
     Losson foreign exchange fluctuations
0.04
1.61
     Losson sale of non-trade current investments
127.08
     Other Miscellaneous Expenses
2034.37
315.56
3182.55
4087.68
109.53
Less: Expenses Capitalised
Total Expenditure
10895.15
20464.11
10011.59
19518.20
7562.35
Operating Profit (Excl OI)
-4809.90
-6119.73
3111.54
9629.66
12434.80
Other Income
2343.52
901.16
821.82
40.67
38.49
     Other Interest Income
32.66
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
2.11
0.43
0.28
     Income from investments
357.92
     Provision Written Back
2112.36
766.09
179.51
26.20
11.33
     Others
196.39
135.08
284.39
14.04
26.88
Operating Profit
-2466.38
-5218.57
3933.36
9670.33
12473.30
Interest
1701.09
2840.07
5180.96
8239.21
5910.46
     Loans
986.84
1801.33
2944.69
4914.44
4086.55
     Deposits
     Bonds / Debentures
516.97
477.90
1012.73
1460.38
244.11
     Other Interest
197.28
560.84
1223.54
1864.39
1579.80
Depreciation
908.40
949.89
839.54
1160.72
269.78
Profit Before Taxation & Exceptional Items
-5075.87
-9008.53
-2087.14
270.39
6293.06
Exceptional Income / Expenses
Profit Before Tax
-5075.87
-9008.53
-2087.14
270.39
6292.78
Provision for Tax
-262.77
-404.84
210.55
-147.70
1689.92
     Current Income Tax
166.57
197.88
602.80
188.18
1508.09
     Deferred Tax
-387.85
-558.15
-395.06
-335.88
181.83
     Other taxes
-41.48
-44.57
2.80
0.00
0.00
Profit After Tax
-4813.11
-8603.70
-2297.69
418.09
4602.86
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.32
-59.85
47.15
-376.13
-11.89
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4795.79
-8663.55
-2250.54
41.96
4590.97
Adjustments to PAT
-2473.74
0.00
Profit Balance B/F
-7119.15
1904.36
3789.05
5973.52
2781.72
Appropriations
-14388.68
-6759.19
1538.51
6015.48
7372.69
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
355.61
95.20
     Other Appropriation
-14388.68
-6759.19
1538.51
5659.88
7277.49
Equity Dividend %
162.50
50.00
Earnings Per Share
-7.89
-14.30
-3.93
0.08
8.09
Adjusted EPS
-7.89
-14.30
-3.93
0.08
8.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.