Profit & Loss

INDIAN METALS & FERRO ALLOYS LTD.

NSE : IMFABSE : 533047ISIN CODE : INE919H01018Industry : Ferro & Silica ManganeseHouse : B Panda
BSE675.205.3 (+0.79 %)
PREV CLOSE ( ) 669.90
OPEN PRICE ( ) 679.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 55759
TODAY'S LOW / HIGH ( )660.45 694.40
52 WK LOW / HIGH ( )270 767
NSE674.904.6 (+0.69 %)
PREV CLOSE( ) 670.30
OPEN PRICE ( ) 657.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 674.90 (366)
VOLUME 342551
TODAY'S LOW / HIGH( ) 657.60 694.95
52 WK LOW / HIGH ( )270.1 768
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
26763.90
26029.50
18442.30
16119.40
16337.80
     Sales
26393.90
25649.20
18077.30
15607.40
15806.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
370.00
380.30
365.00
512.00
531.40
Less: Excise Duty
Net Sales
26763.90
26029.50
18442.30
16119.40
16337.80
EXPENDITURE :
Increase/Decrease in Stock
-170.90
-114.90
270.00
3.50
-484.60
Raw Material Consumed
14747.00
11084.80
9083.40
9398.40
8238.90
     Opening Raw Materials
3252.20
2132.70
2061.90
2804.80
2550.90
     Purchases Raw Materials
15250.70
12204.30
9154.20
8655.50
8492.80
     Closing Raw Materials
3755.90
3252.20
2132.70
2061.90
2804.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
971.90
1083.00
1216.10
384.10
563.00
     Electricity & Power
971.90
1083.00
1216.10
384.10
563.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1961.40
2074.00
1663.90
1552.00
1621.70
     Salaries, Wages & Bonus
1785.90
1894.40
1502.80
1388.90
1459.50
     Contributions to EPF & Pension Funds
115.00
128.30
124.60
125.50
121.20
     Workmen and Staff Welfare Expenses
60.50
51.30
36.50
37.60
41.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1596.30
1274.70
1040.30
1016.30
933.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
794.20
600.50
490.00
466.30
405.30
     Packing Material Consumed
     Other Mfg Exp
802.10
674.20
550.30
550.00
528.10
General and Administration Expenses
496.80
427.50
363.70
1015.10
1035.70
     Rent , Rates & Taxes
104.30
54.00
45.70
627.00
557.60
     Insurance
70.70
67.90
68.70
70.50
52.50
     Printing and stationery
     Professional and legal fees
71.40
73.20
61.10
93.10
214.90
     Traveling and conveyance
68.10
48.80
27.90
60.30
84.50
     Other Administration
182.30
183.60
160.30
164.20
126.20
Selling and Distribution Expenses
1627.00
1858.00
1248.80
1068.30
987.00
     Advertisement & Sales Promotion
18.30
14.40
2.90
17.10
15.10
     Sales Commissions & Incentives
     Freight and Forwarding
1320.50
1568.10
963.60
809.50
761.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
288.20
275.50
282.30
241.70
210.10
Miscellaneous Expenses
649.60
311.80
269.70
793.00
718.20
     Bad debts /advances written off
     Provision for doubtful debts
33.20
10.00
183.50
0.30
     Losson disposal of fixed assets(net)
30.80
     Losson foreign exchange fluctuations
177.70
189.80
372.00
     Losson sale of non-trade current investments
58.40
68.60
     Other Miscellaneous Expenses
438.70
301.80
269.70
330.50
277.30
Less: Expenses Capitalised
Total Expenditure
21879.10
17998.90
15155.90
15230.70
13613.30
Operating Profit (Excl OI)
4884.80
8030.60
3286.40
888.70
2724.50
Other Income
243.10
237.80
649.90
212.40
191.70
     Interest Received
64.30
22.30
43.40
68.50
40.50
     Dividend Received
2.70
2.60
     Profit on sale of Fixed Assets
12.20
1.40
73.50
     Profits on sale of Investments
54.20
91.10
31.30
52.40
86.30
     Provision Written Back
13.50
0.10
12.60
72.20
18.70
     Foreign Exchange Gains
71.80
152.10
     Others
98.90
51.10
337.00
16.60
43.60
Operating Profit
5127.90
8268.40
3936.30
1101.10
2916.20
Interest
659.40
589.70
609.50
966.80
936.70
     InterestonDebenture / Bonds
     Interest on Term Loan
9.30
310.20
458.40
510.60
595.70
     Intereston Fixed deposits
     Bank Charges etc
65.40
77.40
48.40
50.10
50.30
     Other Interest
584.70
202.10
102.70
406.10
290.70
PBDT
4468.50
7678.70
3326.80
134.30
1979.50
Depreciation
1072.80
1102.20
1042.20
1042.10
981.60
Profit Before Taxation & Exceptional Items
3395.70
6576.50
2284.60
-907.80
997.90
Exceptional Income / Expenses
-157.00
-806.70
Profit Before Tax
3238.70
6576.50
2284.60
-907.80
191.20
Provision for Tax
980.90
1499.50
614.80
-248.10
197.00
     Current Income Tax
700.80
1785.20
472.00
7.50
278.50
     Deferred Tax
-10.90
-281.90
142.80
-238.70
-81.50
     Other taxes
291.00
-3.80
0.00
-16.90
0.00
Profit After Tax
2257.80
5077.00
1669.80
-659.70
-5.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.20
-4.60
-4.30
-5.20
-4.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2252.60
5072.40
1665.50
-664.90
-10.20
Adjustments to PAT
Profit Balance B/F
12112.10
7380.90
5804.90
6673.10
7194.00
Appropriations
14364.70
12453.30
7470.40
6008.20
7183.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
411.70
206.30
8.60
203.30
510.70
Equity Dividend %
100.00
125.00
100.00
50.00
Earnings Per Share
41.75
94.00
61.73
-24.64
-0.78
Adjusted EPS
41.75
94.00
30.87
-12.32
-0.39

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.