Profit & Loss

INDO AMINES LTD.

NSE : INDOAMINBSE : 524648ISIN CODE : INE760F01028Industry : ChemicalsHouse : Private
BSE140.10-1.15 (-0.81 %)
PREV CLOSE ( ) 141.25
OPEN PRICE ( ) 142.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4139
TODAY'S LOW / HIGH ( )139.80 143.00
52 WK LOW / HIGH ( )86.06 184.75
NSE140.00-1.65 (-1.16 %)
PREV CLOSE( ) 141.65
OPEN PRICE ( ) 141.65
BID PRICE (QTY) 140.00 (300)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 61480
TODAY'S LOW / HIGH( ) 139.45 143.05
52 WK LOW / HIGH ( )86.15 184.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13260.36
10918.49
6676.84
6079.60
6213.81
     Sales
13222.71
10849.07
6616.38
6008.18
6137.35
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3.69
5.26
12.51
10.75
9.40
     Revenue from property development
     Other Operational Income
33.96
64.16
47.95
60.67
67.06
Less: Excise Duty
Net Sales
9450.08
7860.37
5405.32
4787.48
5280.59
EXPENDITURE :
Increase/Decrease in Stock
64.38
-227.39
-13.62
-155.58
-83.30
Raw Material Consumed
5999.48
5140.64
3184.39
3069.60
3479.21
     Opening Raw Materials
413.00
306.11
272.72
287.24
271.39
     Purchases Raw Materials
6029.03
5029.18
3149.57
2478.32
3225.81
     Closing Raw Materials
612.94
413.00
306.11
272.72
286.58
     Other Direct Purchases / Brought in cost
170.39
218.35
68.21
576.76
268.59
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
509.89
398.60
283.85
275.82
253.29
     Electricity & Power
500.98
389.26
272.05
266.60
246.41
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
8.91
9.34
11.80
9.22
6.88
Employee Cost
326.21
275.67
239.59
238.22
209.56
     Salaries, Wages & Bonus
292.11
247.48
211.43
204.01
180.84
     Contributions to EPF & Pension Funds
16.86
14.22
13.61
12.86
9.24
     Workmen and Staff Welfare Expenses
17.24
13.97
14.55
21.36
19.48
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
809.22
819.19
570.75
522.90
485.92
     Sub-contracted / Out sourced services
     Processing Charges
185.06
163.21
139.59
125.07
118.04
     Repairs and Maintenance
62.14
57.84
38.67
45.94
33.13
     Packing Material Consumed
232.77
232.35
167.58
154.74
166.88
     Other Mfg Exp
329.25
365.79
224.91
197.15
167.87
General and Administration Expenses
270.82
206.59
181.03
184.78
159.93
     Rent , Rates & Taxes
30.94
21.63
17.76
7.42
9.50
     Insurance
22.61
17.75
13.06
15.23
6.27
     Printing and stationery
3.58
2.82
2.84
3.27
4.34
     Professional and legal fees
91.72
68.01
57.38
54.82
46.20
     Traveling and conveyance
30.07
11.57
7.94
27.57
21.57
     Other Administration
91.91
84.82
82.05
76.48
72.06
Selling and Distribution Expenses
557.07
717.03
337.20
227.87
211.97
     Advertisement & Sales Promotion
17.56
4.65
3.79
13.04
16.51
     Sales Commissions & Incentives
12.51
34.17
55.62
15.28
11.95
     Freight and Forwarding
337.65
462.79
138.45
99.46
85.77
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
189.34
215.42
139.34
100.09
97.74
Miscellaneous Expenses
41.94
7.87
8.79
2.48
11.68
     Bad debts /advances written off
     Provision for doubtful debts
2.01
4.07
0.02
9.83
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
28.32
     Losson sale of non-trade current investments
0.79
     Other Miscellaneous Expenses
10.83
3.80
8.77
2.48
1.85
Less: Expenses Capitalised
Total Expenditure
8579.00
7338.20
4791.98
4366.08
4728.25
Operating Profit (Excl OI)
871.08
522.17
613.34
421.40
552.35
Other Income
42.33
103.56
80.57
65.83
72.11
     Interest Received
7.63
6.68
7.47
4.04
4.63
     Dividend Received
0.00
0.11
0.10
0.10
     Profit on sale of Fixed Assets
0.43
0.74
2.44
0.25
0.41
     Profits on sale of Investments
     Provision Written Back
0.12
3.77
1.85
1.11
3.49
     Foreign Exchange Gains
1.15
40.81
50.83
47.79
38.88
     Others
33.01
51.46
17.98
12.53
24.60
Operating Profit
913.41
625.74
693.91
487.23
624.46
Interest
172.38
139.73
92.23
108.58
98.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
23.31
21.23
14.24
11.38
11.83
     Other Interest
149.08
118.50
77.99
97.20
86.47
PBDT
741.03
486.01
601.68
378.65
526.16
Depreciation
173.13
140.86
111.80
195.25
146.08
Profit Before Taxation & Exceptional Items
567.90
345.15
489.88
183.40
380.08
Exceptional Income / Expenses
Profit Before Tax
567.90
345.15
489.88
183.40
380.08
Provision for Tax
159.14
114.67
115.06
55.25
127.73
     Current Income Tax
131.05
85.25
122.50
59.13
118.55
     Deferred Tax
28.09
29.42
-7.44
-3.88
9.18
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
408.76
230.48
374.83
128.15
252.35
Extra items
0.00
0.00
0.00
-6.75
0.00
Minority Interest
-4.44
-2.05
0.55
Share of Associate
Other Consolidated Items
0.12
-0.20
3.05
-1.17
Consolidated Net Profit
404.43
228.22
378.43
121.40
251.18
Adjustments to PAT
-0.01
0.00
Profit Balance B/F
1191.14
986.01
668.82
579.76
371.85
Appropriations
1595.56
1214.24
1047.25
701.17
623.04
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
32.93
23.10
39.89
32.35
43.27
Equity Dividend %
10.00
10.00
11.00
10.00
10.00
Earnings Per Share
5.72
3.23
10.71
3.63
7.11
Adjusted EPS
5.72
3.23
5.35
1.81
3.55

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.