Profit & Loss

INDO BORAX & CHEMICALS LTD.

NSE : INDOBORAXBSE : 524342ISIN CODE : INE803D01021Industry : ChemicalsHouse : Private
BSE174.202.85 (+1.66 %)
PREV CLOSE ( ) 171.35
OPEN PRICE ( ) 174.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4409
TODAY'S LOW / HIGH ( )171.60 176.15
52 WK LOW / HIGH ( )112.35 237
NSE174.102.3 (+1.34 %)
PREV CLOSE( ) 171.80
OPEN PRICE ( ) 174.00
BID PRICE (QTY) 174.10 (33)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 46928
TODAY'S LOW / HIGH( ) 171.85 176.70
52 WK LOW / HIGH ( )112.25 238
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2250.79
1757.19
1441.53
1152.55
1283.49
     Sales
2149.69
1754.19
1441.53
1152.55
1283.49
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
101.10
     Other Operational Income
0.00
3.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
2250.79
1757.19
1441.53
1152.55
1283.49
EXPENDITURE :
Increase/Decrease in Stock
95.47
0.15
-96.11
-4.72
14.97
Raw Material Consumed
987.16
768.15
714.90
678.10
795.65
     Opening Raw Materials
529.11
181.40
86.69
105.24
75.58
     Purchases Raw Materials
1014.19
1115.11
710.67
658.51
823.36
     Closing Raw Materials
556.14
529.11
181.40
86.69
105.24
     Other Direct Purchases / Brought in cost
0.75
98.94
1.04
1.95
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
104.66
87.64
55.43
56.01
57.63
     Electricity & Power
102.92
85.99
53.66
54.54
56.26
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.75
1.66
1.77
1.46
1.36
Employee Cost
135.53
114.96
101.27
73.72
71.82
     Salaries, Wages & Bonus
127.87
106.32
93.75
67.61
62.26
     Contributions to EPF & Pension Funds
5.09
5.16
4.36
3.88
3.45
     Workmen and Staff Welfare Expenses
1.06
2.03
1.82
1.11
3.55
     Other Employees Cost
1.51
1.46
1.34
1.12
2.56
Other Manufacturing Expenses
130.62
112.98
92.11
75.52
59.08
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
27.48
21.04
12.62
15.44
7.66
     Packing Material Consumed
     Other Mfg Exp
103.15
91.94
79.49
60.08
51.42
General and Administration Expenses
57.69
71.93
39.47
28.92
25.64
     Rent , Rates & Taxes
10.87
9.14
7.74
9.12
7.56
     Insurance
0.93
1.13
1.48
1.00
0.59
     Printing and stationery
0.26
0.33
0.28
0.38
0.34
     Professional and legal fees
35.45
45.49
23.69
6.77
7.09
     Traveling and conveyance
6.78
8.42
2.45
6.98
5.62
     Other Administration
3.41
7.42
3.83
4.66
4.43
Selling and Distribution Expenses
111.84
116.21
89.16
53.23
53.98
     Advertisement & Sales Promotion
9.89
18.61
18.63
11.25
11.39
     Sales Commissions & Incentives
95.62
70.98
51.15
35.69
36.77
     Freight and Forwarding
5.91
26.63
19.11
6.26
5.79
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.42
0.01
0.28
0.03
0.02
Miscellaneous Expenses
8.04
6.47
4.61
4.85
3.89
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
8.04
6.47
4.61
4.85
3.89
Less: Expenses Capitalised
Total Expenditure
1631.02
1278.49
1000.83
965.62
1082.65
Operating Profit (Excl OI)
619.77
478.70
440.70
186.93
200.84
Other Income
71.76
32.13
36.40
55.99
55.07
     Interest Received
23.68
4.75
15.71
9.68
7.36
     Dividend Received
0.05
0.04
0.11
8.49
12.11
     Profit on sale of Fixed Assets
2.27
0.03
0.18
     Profits on sale of Investments
10.67
2.74
1.60
9.18
0.08
     Provision Written Back
0.33
0.31
0.04
0.01
0.77
     Foreign Exchange Gains
7.35
12.69
5.83
5.99
16.97
     Others
27.42
11.60
13.08
22.65
17.61
Operating Profit
691.53
510.83
477.10
242.92
255.91
Interest
1.34
0.59
0.91
0.58
0.79
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.41
0.51
0.56
0.56
0.66
     Other Interest
0.92
0.08
0.35
0.01
0.13
PBDT
690.19
510.24
476.19
242.34
255.12
Depreciation
15.56
10.38
10.75
13.85
14.02
Profit Before Taxation & Exceptional Items
674.64
499.86
465.44
228.50
241.11
Exceptional Income / Expenses
14.88
Profit Before Tax
689.52
499.86
465.44
228.50
241.11
Provision for Tax
182.58
136.14
122.86
53.36
66.58
     Current Income Tax
179.66
134.32
122.91
53.92
66.83
     Deferred Tax
2.92
1.83
-0.92
-0.75
-0.52
     Other taxes
0.00
0.00
0.87
0.20
0.26
Profit After Tax
506.94
363.72
342.58
175.13
174.53
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
4.13
11.82
8.54
Consolidated Net Profit
511.07
375.54
351.12
175.13
174.53
Adjustments to PAT
Profit Balance B/F
1818.18
1509.73
1200.03
1048.20
896.98
Appropriations
2329.25
1885.27
1551.15
1223.34
1071.51
     General Reserves
35.00
35.00
17.50
17.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
32.09
32.09
6.42
5.81
5.80
Equity Dividend %
100.00
100.00
100.00
20.00
15.00
Earnings Per Share
15.93
11.70
109.42
54.58
54.39
Adjusted EPS
15.93
11.70
10.94
5.46
5.44

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.