Profit & Loss

INDO-NATIONAL LTD.

NSE : NIPPOBATRYBSE : 504058ISIN CODE : INE567A01028Industry : BatteriesHouse : Lakhanpal
BSE551.25-10.2 (-1.82 %)
PREV CLOSE ( ) 561.45
OPEN PRICE ( ) 560.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2871
TODAY'S LOW / HIGH ( )547.15 565.00
52 WK LOW / HIGH ( )284.35 856
NSE551.60-7.45 (-1.33 %)
PREV CLOSE( ) 559.05
OPEN PRICE ( ) 560.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21533
TODAY'S LOW / HIGH( ) 545.75 570.00
52 WK LOW / HIGH ( )284.65 857.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5720.27
5701.83
5318.10
5081.72
4432.33
     Sales
5720.27
5701.83
5318.10
5081.72
4432.33
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5720.27
5701.83
5318.10
5081.72
4432.33
EXPENDITURE :
Increase/Decrease in Stock
153.96
-110.97
39.90
-207.98
-75.96
Raw Material Consumed
3478.24
3526.70
2927.50
3093.37
2733.78
     Opening Raw Materials
457.60
286.88
255.18
221.85
168.03
     Purchases Raw Materials
2284.93
2728.86
2223.39
2165.02
1874.52
     Closing Raw Materials
314.64
457.60
286.88
255.18
221.85
     Other Direct Purchases / Brought in cost
1050.36
968.57
735.81
961.67
913.09
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
60.46
64.23
63.17
57.17
51.67
     Electricity & Power
60.46
64.23
63.17
57.17
51.67
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
797.71
830.07
767.21
701.21
600.00
     Salaries, Wages & Bonus
676.39
714.61
638.93
598.35
484.61
     Contributions to EPF & Pension Funds
52.27
49.43
43.41
41.69
34.82
     Workmen and Staff Welfare Expenses
69.05
66.03
84.87
61.17
80.57
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
139.58
146.92
137.03
125.43
111.55
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
64.88
61.22
54.51
41.95
47.16
     Packing Material Consumed
     Other Mfg Exp
74.70
85.70
82.53
83.48
64.39
General and Administration Expenses
376.91
416.35
299.54
309.57
269.90
     Rent , Rates & Taxes
40.18
79.53
75.88
56.85
42.39
     Insurance
12.29
13.16
12.50
6.75
5.89
     Printing and stationery
3.91
4.30
3.48
3.78
3.21
     Professional and legal fees
162.44
198.22
105.14
107.64
97.29
     Traveling and conveyance
93.53
72.01
48.85
82.02
68.61
     Other Administration
64.56
49.13
53.69
52.54
52.52
Selling and Distribution Expenses
475.82
509.83
465.65
328.79
259.83
     Advertisement & Sales Promotion
308.24
280.64
288.84
170.35
116.44
     Sales Commissions & Incentives
     Freight and Forwarding
167.58
229.19
176.82
158.44
143.39
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
91.25
57.73
50.60
67.35
70.38
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.28
0.81
     Losson foreign exchange fluctuations
11.69
6.08
5.23
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
79.56
51.65
43.08
67.35
69.57
Less: Expenses Capitalised
Total Expenditure
5573.93
5440.85
4750.61
4474.91
4021.16
Operating Profit (Excl OI)
146.34
260.98
567.49
606.81
411.17
Other Income
54.57
187.61
184.05
157.72
169.27
     Interest Received
27.57
150.74
170.77
141.32
154.86
     Dividend Received
     Profit on sale of Fixed Assets
2.78
19.54
0.31
0.00
0.28
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
24.21
17.33
12.98
16.40
14.12
Operating Profit
200.91
448.59
751.54
764.54
580.44
Interest
111.74
107.70
127.57
165.73
120.95
     InterestonDebenture / Bonds
     Interest on Term Loan
95.51
86.24
109.96
124.76
84.77
     Intereston Fixed deposits
     Bank Charges etc
11.87
21.34
17.61
17.25
16.55
     Other Interest
4.36
0.12
0.00
23.72
19.62
PBDT
89.18
340.89
623.98
598.81
459.49
Depreciation
169.28
131.81
125.82
122.06
106.55
Profit Before Taxation & Exceptional Items
-80.10
209.08
498.16
476.75
352.95
Exceptional Income / Expenses
-292.26
Profit Before Tax
-80.10
209.08
498.16
184.49
352.95
Provision for Tax
-0.19
75.08
173.03
80.08
87.25
     Current Income Tax
39.28
57.07
154.89
60.27
119.69
     Deferred Tax
-39.46
18.02
18.14
19.81
-32.45
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-79.92
134.00
325.13
104.41
265.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.67
-48.95
-21.36
-90.36
-81.47
Share of Associate
-2.68
-5.61
Other Consolidated Items
Consolidated Net Profit
-56.93
79.45
303.77
14.06
184.23
Adjustments to PAT
Profit Balance B/F
90.56
108.57
81.52
163.26
190.98
Appropriations
33.63
188.01
385.29
177.32
375.22
     General Reserves
250.00
120.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
30.26
97.45
26.73
95.80
91.95
Equity Dividend %
100.00
100.00
250.00
50.00
200.00
Earnings Per Share
-7.59
10.59
81.01
3.75
49.13
Adjusted EPS
-7.59
10.59
40.50
1.87
24.56

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.