Profit & Loss

INDOCO REMEDIES LTD.

NSE : INDOCOBSE : 532612ISIN CODE : INE873D01024Industry : Pharmaceuticals & DrugsHouse : Private
BSE330.90-1.55 (-0.47 %)
PREV CLOSE ( ) 332.45
OPEN PRICE ( ) 332.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5129
TODAY'S LOW / HIGH ( )328.35 335.70
52 WK LOW / HIGH ( )307 416.95
NSE330.90-0.95 (-0.29 %)
PREV CLOSE( ) 331.85
OPEN PRICE ( ) 329.00
BID PRICE (QTY) 330.90 (18)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37858
TODAY'S LOW / HIGH( ) 328.50 335.70
52 WK LOW / HIGH ( )306.4 415
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
16686.11
15407.54
12415.28
11065.81
9684.47
     Sales
15778.86
14159.62
11469.82
10118.39
8927.18
     Job Work/ Contract Receipts
     Processing Charges / Service Income
621.62
877.76
716.26
681.36
493.63
     Revenue from property development
     Other Operational Income
285.63
370.16
229.20
266.06
263.66
Less: Excise Duty
Net Sales
16686.11
15407.54
12415.28
11065.81
9684.47
EXPENDITURE :
Increase/Decrease in Stock
65.52
-263.04
-121.31
-80.50
133.22
Raw Material Consumed
5147.43
4830.92
3662.35
3384.79
3069.31
     Opening Raw Materials
1857.78
1366.80
1193.82
1025.42
995.63
     Purchases Raw Materials
4264.92
4427.59
3204.96
2795.22
2431.45
     Closing Raw Materials
2002.46
1857.78
1366.80
1193.82
1025.42
     Other Direct Purchases / Brought in cost
1027.20
894.30
630.37
757.97
667.66
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
506.13
427.80
368.91
347.46
284.87
     Electricity & Power
506.13
427.80
368.91
347.46
284.87
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3225.79
2962.81
2740.22
2565.07
2316.56
     Salaries, Wages & Bonus
2904.32
2627.56
2390.22
2174.37
1953.00
     Contributions to EPF & Pension Funds
281.66
257.67
213.12
203.29
182.51
     Workmen and Staff Welfare Expenses
33.24
77.58
136.87
187.40
181.05
     Other Employees Cost
6.58
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1959.10
1846.17
1303.22
1146.30
1070.75
     Sub-contracted / Out sourced services
269.08
212.25
     Processing Charges
129.05
158.34
104.88
102.57
94.09
     Repairs and Maintenance
447.75
378.53
300.68
295.09
267.53
     Packing Material Consumed
     Other Mfg Exp
1113.22
1097.05
897.66
748.63
709.12
General and Administration Expenses
1218.85
1067.55
975.68
1277.64
1109.19
     Rent , Rates & Taxes
74.38
56.71
50.00
51.32
45.17
     Insurance
42.25
37.16
25.79
17.96
13.13
     Printing and stationery
46.16
48.98
27.32
36.28
37.87
     Professional and legal fees
200.96
149.92
130.72
265.40
128.27
     Traveling and conveyance
540.31
421.79
368.05
560.73
564.95
     Other Administration
314.79
352.99
373.80
345.95
319.80
Selling and Distribution Expenses
1113.32
831.85
760.19
892.79
627.52
     Advertisement & Sales Promotion
715.66
458.47
435.49
521.48
399.34
     Sales Commissions & Incentives
397.65
373.38
324.70
371.31
227.68
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.51
Miscellaneous Expenses
589.53
440.98
542.78
323.82
306.57
     Bad debts /advances written off
0.49
14.03
165.30
80.17
5.03
     Provision for doubtful debts
155.97
148.25
12.69
1.77
55.07
     Losson disposal of fixed assets(net)
14.56
5.30
2.64
2.53
2.07
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
418.52
273.41
362.15
239.36
244.41
Less: Expenses Capitalised
Total Expenditure
13825.67
12145.03
10232.02
9857.36
8917.98
Operating Profit (Excl OI)
2860.44
3262.50
2183.26
1208.45
766.49
Other Income
23.84
34.19
90.58
47.97
66.98
     Interest Received
5.81
4.74
7.89
12.40
15.48
     Dividend Received
0.04
0.03
0.06
0.00
0.03
     Profit on sale of Fixed Assets
1.95
0.19
0.21
0.26
0.03
     Profits on sale of Investments
     Provision Written Back
12.29
24.56
76.18
24.40
11.03
     Foreign Exchange Gains
5.52
     Others
3.75
4.67
6.25
10.90
34.89
Operating Profit
2884.28
3296.69
2273.84
1256.42
833.47
Interest
250.29
141.42
222.62
262.54
210.91
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
15.22
9.74
10.58
13.24
11.29
     Other Interest
235.07
131.68
212.03
249.30
199.62
PBDT
2633.98
3155.27
2051.22
993.88
622.57
Depreciation
706.06
789.56
731.25
708.16
715.69
Profit Before Taxation & Exceptional Items
1927.92
2365.71
1319.97
285.72
-93.12
Exceptional Income / Expenses
Profit Before Tax
1927.92
2365.71
1319.97
285.72
-93.12
Provision for Tax
505.41
817.72
389.52
44.55
-64.08
     Current Income Tax
555.05
933.04
385.72
38.58
     Deferred Tax
-49.65
-73.54
4.73
44.55
-72.01
     Other taxes
0.00
-41.78
-0.94
-38.58
7.92
Profit After Tax
1422.52
1548.00
930.46
241.17
-29.04
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1422.52
1548.00
930.46
241.17
-29.04
Adjustments to PAT
Profit Balance B/F
5638.24
4281.75
3387.53
3198.06
3341.69
Appropriations
7060.76
5829.74
4317.99
3439.24
3312.65
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
193.00
191.50
36.24
51.70
114.58
Equity Dividend %
112.50
112.50
75.00
15.00
15.00
Earnings Per Share
15.44
16.80
10.10
2.62
-0.32
Adjusted EPS
15.44
16.80
10.10
2.62
-0.32

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.