Profit & Loss

INDOKEM LTD.

NSE : NABSE : 504092ISIN CODE : INE716F01012Industry : ChemicalsHouse : Mahendra Khatau
BSE238.00-7.35 (-3 %)
PREV CLOSE ( ) 245.35
OPEN PRICE ( ) 249.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6604
TODAY'S LOW / HIGH ( )233.10 249.00
52 WK LOW / HIGH ( ) 72253
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Gross Sales
1648.00
1606.40
280.13
522.49
693.59
     Sales
1642.40
1600.30
280.13
522.49
693.59
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
5.60
6.10
0.00
0.00
0.00
Less: Excise Duty
2.33
2.35
Net Sales
1648.00
1606.40
277.80
520.14
693.59
EXPENDITURE :
Increase/Decrease in Stock
9.40
1.90
11.71
40.18
11.59
Raw Material Consumed
1048.50
1035.90
219.03
425.82
537.79
     Opening Raw Materials
139.10
142.50
7.99
10.23
     Purchases Raw Materials
1073.90
1019.40
49.64
57.09
     Closing Raw Materials
187.10
139.10
6.55
7.99
     Other Direct Purchases / Brought in cost
22.60
13.10
167.96
366.49
537.79
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
21.20
34.80
1.54
2.31
     Electricity & Power
20.70
34.50
1.54
2.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.50
0.30
0.00
0.00
0.00
Employee Cost
191.40
178.20
23.45
32.69
     Salaries, Wages & Bonus
179.80
166.00
20.04
29.34
     Contributions to EPF & Pension Funds
4.10
4.00
0.96
1.55
     Workmen and Staff Welfare Expenses
4.30
4.50
1.12
1.22
     Other Employees Cost
3.20
3.70
1.33
0.57
0.00
Other Manufacturing Expenses
93.60
94.60
4.09
4.21
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
19.10
18.70
1.49
1.60
0.00
     Packing Material Consumed
69.40
72.20
2.24
2.46
     Other Mfg Exp
5.10
3.70
0.36
0.15
0.00
General and Administration Expenses
96.60
78.30
23.08
14.82
1.20
     Rent , Rates & Taxes
16.60
15.10
12.75
5.48
0.00
     Insurance
2.90
2.90
0.65
1.59
     Printing and stationery
4.10
3.40
     Professional and legal fees
31.10
21.60
2.54
1.89
     Traveling and conveyance
34.00
28.30
2.50
1.74
     Other Administration
7.90
7.00
4.63
4.12
1.20
Selling and Distribution Expenses
142.80
134.30
11.70
11.79
160.86
     Advertisement & Sales Promotion
48.80
38.20
     Sales Commissions & Incentives
21.20
24.80
3.58
3.81
     Freight and Forwarding
72.80
71.30
2.53
4.11
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
5.59
3.88
160.86
Miscellaneous Expenses
54.60
19.10
33.65
36.32
     Bad debts /advances written off
     Provision for doubtful debts
9.00
5.10
0.15
1.69
     Losson disposal of fixed assets(net)
22.73
26.95
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
45.60
14.00
10.77
7.68
0.00
Less: Expenses Capitalised
Total Expenditure
1658.10
1577.10
328.24
568.14
711.44
Operating Profit (Excl OI)
-10.10
29.30
-50.44
-48.00
-17.85
Other Income
4.10
7.30
50.42
31.05
20.48
     Interest Received
0.70
0.30
0.29
0.67
0.00
     Dividend Received
0.00
0.01
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.20
0.50
     Provision Written Back
1.10
3.60
36.88
8.31
     Foreign Exchange Gains
1.00
1.80
     Others
1.10
1.10
13.25
22.07
20.48
Operating Profit
-6.00
36.60
-0.02
-16.95
2.64
Interest
30.80
29.30
63.83
47.57
     InterestonDebenture / Bonds
     Interest on Term Loan
25.20
24.40
1.41
1.92
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
5.60
4.90
62.42
45.65
0.00
PBDT
-36.80
7.30
-63.85
-64.51
2.64
Depreciation
25.10
20.50
31.60
31.81
32.57
Profit Before Taxation & Exceptional Items
-61.90
-13.20
-95.45
-96.33
-29.93
Exceptional Income / Expenses
Profit Before Tax
-61.90
-13.20
-95.45
-96.33
-29.93
Provision for Tax
0.40
-0.02
0.14
1.03
     Current Income Tax
     Deferred Tax
     Other taxes
0.40
0.00
-0.02
0.14
1.03
Profit After Tax
-62.30
-13.20
-95.43
-96.46
-30.96
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.40
Share of Associate
Other Consolidated Items
-3.30
-0.60
Consolidated Net Profit
-65.20
-13.80
-95.43
-96.46
-30.96
Adjustments to PAT
4.00
Profit Balance B/F
-90.30
-78.20
-230.66
-163.55
-132.76
Appropriations
-155.50
-92.00
-322.09
-260.01
-163.72
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.70
-1.70
Equity Dividend %
Earnings Per Share
-2.34
-0.57
-3.90
-3.94
-2.02
Adjusted EPS
-2.34
-0.57
-3.90
-3.94
-2.02

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.