Profit & Loss

INDRAYANI BIOTECH LTD.

NSE : NABSE : 526445ISIN CODE : INE007C01021Industry : FloricultureHouse : Private
BSE59.02-0.3 (-0.51 %)
PREV CLOSE ( ) 59.32
OPEN PRICE ( ) 60.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9932
TODAY'S LOW / HIGH ( )58.60 60.95
52 WK LOW / HIGH ( ) 46.899.7
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
1629.28
615.72
210.88
498.97
579.76
     Sales
1577.59
579.89
210.07
498.97
     Job Work/ Contract Receipts
     Processing Charges / Service Income
51.69
35.83
0.81
579.76
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1629.28
615.72
210.88
498.97
579.76
EXPENDITURE :
Increase/Decrease in Stock
-5.63
-12.76
Raw Material Consumed
1027.77
410.43
157.72
337.56
     Opening Raw Materials
11.40
6.80
37.97
85.22
     Purchases Raw Materials
1039.43
415.03
126.55
285.34
     Closing Raw Materials
23.06
11.40
6.80
37.97
     Other Direct Purchases / Brought in cost
4.97
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
60.80
3.39
3.33
4.76
0.24
     Electricity & Power
60.80
3.39
3.33
4.76
0.24
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
230.10
95.84
53.92
108.08
5.27
     Salaries, Wages & Bonus
210.02
81.88
46.82
90.59
5.16
     Contributions to EPF & Pension Funds
9.55
5.91
3.37
11.23
     Workmen and Staff Welfare Expenses
10.53
8.05
3.73
6.26
0.11
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
4.56
553.45
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
4.56
0.11
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
553.34
General and Administration Expenses
71.46
19.43
28.42
18.67
9.22
     Rent , Rates & Taxes
14.72
5.10
11.34
7.99
0.42
     Insurance
0.66
0.39
0.53
0.62
0.04
     Printing and stationery
1.23
0.30
0.28
0.55
0.87
     Professional and legal fees
26.99
1.83
2.95
0.60
0.87
     Traveling and conveyance
3.69
1.26
3.93
2.66
2.51
     Other Administration
24.18
10.55
9.38
6.26
4.51
Selling and Distribution Expenses
23.24
11.19
10.55
7.66
2.93
     Advertisement & Sales Promotion
8.89
1.65
3.16
0.93
2.81
     Sales Commissions & Incentives
1.67
0.01
0.09
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
12.67
9.53
7.30
6.74
0.11
Miscellaneous Expenses
48.45
7.62
6.38
2.66
3.55
     Bad debts /advances written off
4.87
0.13
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
3.39
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
48.45
7.62
1.51
2.66
0.02
Less: Expenses Capitalised
Total Expenditure
1456.19
547.91
260.32
471.20
574.65
Operating Profit (Excl OI)
173.09
67.81
-49.44
27.77
5.11
Other Income
44.87
2.21
2.65
1.97
1.96
     Interest Received
26.09
0.99
1.38
0.69
0.02
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.93
     Foreign Exchange Gains
     Others
18.78
1.22
1.27
1.28
0.01
Operating Profit
217.96
70.02
-46.79
29.74
7.07
Interest
56.43
18.91
19.71
11.52
3.98
     InterestonDebenture / Bonds
     Interest on Term Loan
49.99
18.26
19.08
     Intereston Fixed deposits
     Bank Charges etc
6.43
0.64
0.63
11.02
0.78
     Other Interest
0.00
0.00
0.00
0.50
3.20
PBDT
161.53
51.11
-66.49
18.22
3.09
Depreciation
33.47
6.59
4.58
10.14
2.83
Profit Before Taxation & Exceptional Items
128.06
44.52
-71.07
8.07
0.26
Exceptional Income / Expenses
-5.00
-41.10
0.00
Profit Before Tax
123.06
44.40
-112.14
8.07
0.26
Provision for Tax
3.75
0.91
     Current Income Tax
2.01
0.23
     Deferred Tax
1.75
0.68
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
119.31
44.40
-112.14
8.07
-0.65
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-31.94
0.93
Share of Associate
Other Consolidated Items
Consolidated Net Profit
87.37
44.40
-111.22
8.07
-0.65
Adjustments to PAT
Profit Balance B/F
-100.72
-145.12
-33.90
-41.98
-1.15
Appropriations
-13.36
-100.72
-145.12
-33.90
-1.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.04
Equity Dividend %
Earnings Per Share
2.55
1.30
-3.25
2.22
-0.18
Adjusted EPS
2.55
1.30
-3.25
2.22
-0.18

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.