Profit & Loss

INDSIL HYDRO POWER AND MANGANESE LTD.

NSE : NABSE : 522165ISIN CODE : INE867D01018Industry : Ferro & Silica ManganeseHouse : Private
BSE45.781.23 (+2.76 %)
PREV CLOSE ( ) 44.55
OPEN PRICE ( ) 44.75
BID PRICE (QTY) 45.25 (665)
OFFER PRICE (QTY) 45.79 (100)
VOLUME 2989
TODAY'S LOW / HIGH ( )44.75 45.78
52 WK LOW / HIGH ( ) 28.873.95
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2011.38
2317.91
728.89
5340.81
7099.41
     Sales
1768.22
2083.99
607.05
5171.97
6843.95
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
243.16
233.92
121.84
168.83
255.46
Less: Excise Duty
Net Sales
1768.20
2084.35
610.27
5176.56
6858.24
EXPENDITURE :
Increase/Decrease in Stock
77.13
3.29
-58.89
-161.04
-259.25
Raw Material Consumed
1059.10
1154.28
294.15
3215.34
4052.17
     Opening Raw Materials
930.60
976.50
2260.25
1549.52
1607.02
     Purchases Raw Materials
1025.79
1108.38
-989.60
3926.06
3784.87
     Closing Raw Materials
897.29
930.60
976.50
2260.25
1549.52
     Other Direct Purchases / Brought in cost
209.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
237.14
302.91
112.72
1547.01
1269.30
     Electricity & Power
237.14
302.91
112.72
1547.01
1269.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
130.63
126.74
81.64
373.14
313.46
     Salaries, Wages & Bonus
120.57
113.25
73.63
360.51
282.26
     Contributions to EPF & Pension Funds
5.06
4.36
3.32
5.97
6.79
     Workmen and Staff Welfare Expenses
2.90
3.67
1.90
4.46
23.36
     Other Employees Cost
2.11
5.47
2.80
2.20
1.06
Other Manufacturing Expenses
62.73
86.14
25.66
95.56
352.95
     Sub-contracted / Out sourced services
     Processing Charges
43.19
     Repairs and Maintenance
13.84
43.87
6.35
11.06
116.60
     Packing Material Consumed
48.26
37.18
13.11
28.17
47.14
     Other Mfg Exp
0.63
5.09
6.20
56.33
146.01
General and Administration Expenses
26.13
28.41
20.65
86.37
175.61
     Rent , Rates & Taxes
3.71
2.50
1.42
17.66
65.60
     Insurance
2.88
2.28
2.61
11.92
18.59
     Printing and stationery
0.35
0.26
0.31
0.99
1.75
     Professional and legal fees
8.87
9.01
6.70
31.19
20.90
     Traveling and conveyance
2.81
1.25
1.22
7.07
11.70
     Other Administration
7.52
13.11
8.39
17.55
57.06
Selling and Distribution Expenses
0.38
3.13
6.07
111.18
181.08
     Advertisement & Sales Promotion
0.02
3.18
     Sales Commissions & Incentives
0.38
3.13
6.07
29.25
22.89
     Freight and Forwarding
81.90
155.01
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.25
38.82
7.95
21.36
14.05
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.02
     Losson foreign exchange fluctuations
1.97
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.25
36.85
7.95
21.36
14.03
Less: Expenses Capitalised
Total Expenditure
1599.49
1743.72
489.96
5288.92
6099.37
Operating Profit (Excl OI)
168.71
340.63
120.32
-112.36
758.87
Other Income
23.59
120.65
24.44
135.92
75.74
     Interest Received
4.06
0.08
3.77
3.98
8.52
     Dividend Received
32.95
     Profit on sale of Fixed Assets
0.18
99.20
0.00
9.27
0.13
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
2.41
5.60
7.97
     Others
19.36
21.37
18.26
117.06
26.17
Operating Profit
192.30
461.28
144.76
23.56
834.61
Interest
135.77
157.39
195.01
373.89
333.23
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.43
2.01
4.94
174.36
19.32
     Other Interest
135.34
155.38
190.08
199.53
313.90
PBDT
56.53
303.90
-50.25
-350.33
501.38
Depreciation
42.08
50.92
69.22
292.42
299.45
Profit Before Taxation & Exceptional Items
14.45
252.98
-119.47
-642.75
201.93
Exceptional Income / Expenses
-291.21
Profit Before Tax
-23.36
882.71
-410.69
-642.75
201.93
Provision for Tax
67.00
-73.04
-35.24
-10.73
27.23
     Current Income Tax
5.64
     Deferred Tax
-5.60
-73.04
-35.24
-10.73
21.59
     Other taxes
72.60
0.00
0.00
0.00
0.00
Profit After Tax
-90.36
955.74
-375.45
-632.03
174.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
208.84
-86.98
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-90.36
955.74
-375.45
-423.19
87.72
Adjustments to PAT
Profit Balance B/F
681.92
24.29
842.58
1322.72
1347.58
Appropriations
591.56
980.03
467.14
899.53
1435.29
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
70.25
292.11
442.85
105.08
Equity Dividend %
Earnings Per Share
-3.58
34.17
-13.51
-17.28
2.89
Adjusted EPS
-3.58
34.17
-13.51
-17.28
2.89

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.