Profit & Loss

INDUSTRIAL CABLES (INDIA) LTD.

NSE : NABSE : 504060ISIN CODE : INE510J01011Industry : CableHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Jun 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Gross Sales
10.70
16.57
640.71
740.65
1258.54
     Sales
10.22
16.57
635.87
736.95
1253.67
     Job Work/ Contract Receipts
0.09
3.70
4.87
     Processing Charges / Service Income
     Revenue from property development
2.60
     Other Operational Income
0.48
0.00
2.15
0.00
0.00
Less: Excise Duty
84.41
102.60
176.63
Net Sales
10.70
16.57
556.31
638.06
1081.91
EXPENDITURE :
Increase/Decrease in Stock
3.23
3.64
22.81
3.63
11.35
Raw Material Consumed
436.74
509.01
747.92
     Opening Raw Materials
8.52
20.56
18.77
     Purchases Raw Materials
437.73
472.08
749.71
     Closing Raw Materials
12.88
8.52
20.56
     Other Direct Purchases / Brought in cost
3.38
24.89
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.41
1.15
22.03
20.59
35.12
     Electricity & Power
1.41
1.15
21.35
19.88
34.21
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.68
0.72
0.91
Employee Cost
12.10
10.88
64.19
49.62
66.34
     Salaries, Wages & Bonus
11.16
9.98
49.27
41.73
55.38
     Contributions to EPF & Pension Funds
0.68
0.69
4.08
6.52
8.08
     Workmen and Staff Welfare Expenses
0.27
0.21
1.35
1.37
2.89
     Other Employees Cost
0.00
0.00
9.50
0.00
0.00
Other Manufacturing Expenses
5.88
14.35
24.45
25.43
41.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5.88
13.84
2.52
3.39
8.43
     Packing Material Consumed
19.19
18.72
27.24
     Other Mfg Exp
0.00
0.51
2.75
3.32
5.63
General and Administration Expenses
6.34
35.89
25.61
22.98
32.31
     Rent , Rates & Taxes
1.56
31.06
6.79
3.31
4.67
     Insurance
0.11
0.07
0.81
1.20
2.30
     Printing and stationery
0.86
0.88
1.16
     Professional and legal fees
2.74
2.31
6.33
6.17
6.81
     Traveling and conveyance
1.25
1.68
3.01
2.68
5.64
     Other Administration
0.69
0.77
7.82
8.74
11.73
Selling and Distribution Expenses
0.80
0.99
6.03
5.36
11.90
     Advertisement & Sales Promotion
0.10
0.06
0.42
0.24
0.59
     Sales Commissions & Incentives
0.15
0.21
0.96
0.24
0.37
     Freight and Forwarding
4.43
1.71
4.02
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.55
0.72
0.22
3.17
6.93
Miscellaneous Expenses
1.95
2.21
2.84
3.15
25.08
     Bad debts /advances written off
0.49
0.01
22.13
     Provision for doubtful debts
0.19
0.15
2.29
3.15
2.67
     Losson disposal of fixed assets(net)
0.93
0.03
0.21
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.76
1.13
0.03
0.00
0.07
Less: Expenses Capitalised
Total Expenditure
31.72
69.11
604.71
639.77
971.32
Operating Profit (Excl OI)
-21.02
-52.54
-48.40
-1.71
110.59
Other Income
15.02
10.45
9.41
12.65
9.79
     Interest Received
1.63
2.12
5.35
2.01
1.52
     Dividend Received
     Profit on sale of Fixed Assets
2.76
     Profits on sale of Investments
0.10
     Provision Written Back
9.86
3.36
1.86
10.13
1.21
     Foreign Exchange Gains
0.10
0.00
0.12
     Others
3.53
4.87
2.09
0.51
4.17
Operating Profit
-6.00
-42.08
-38.99
10.94
120.37
Interest
49.68
38.60
72.27
     InterestonDebenture / Bonds
0.09
     Interest on Term Loan
14.36
11.05
23.21
     Intereston Fixed deposits
     Bank Charges etc
28.11
4.27
9.66
     Other Interest
0.00
0.00
7.22
23.28
39.31
PBDT
-6.00
-42.08
-88.68
-27.66
48.10
Depreciation
2.19
1.86
40.38
38.68
64.17
Profit Before Taxation & Exceptional Items
-8.19
-43.95
-129.06
-66.34
-16.07
Exceptional Income / Expenses
368.78
-27.57
46.24
413.91
Profit Before Tax
360.59
-43.95
-156.62
-20.10
397.84
Provision for Tax
-1.75
0.26
10.63
1.21
0.58
     Current Income Tax
0.16
0.27
-0.89
     Deferred Tax
     Other taxes
-1.91
-0.01
11.51
1.21
0.58
Profit After Tax
362.33
-44.20
-167.25
-21.31
397.25
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
362.33
-44.20
-167.25
-21.31
397.25
Adjustments to PAT
Profit Balance B/F
-649.57
-576.49
-275.02
-321.94
-719.20
Appropriations
-287.23
-620.69
-442.26
-343.25
-321.94
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
28.88
Equity Dividend %
Earnings Per Share
43.31
-5.28
-19.99
-2.55
47.49
Adjusted EPS
43.31
-5.28
-19.99
-2.55
47.49

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.