Profit & Loss

INFIBEAM AVENUES LTD.

NSE : INFIBEAMBSE : 539807ISIN CODE : INE483S01020Industry : FintechHouse : Private
BSE35.17-0.34 (-0.96 %)
PREV CLOSE ( ) 35.51
OPEN PRICE ( ) 35.32
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1692338
TODAY'S LOW / HIGH ( )35.12 35.84
52 WK LOW / HIGH ( )13.22 42.5
NSE35.20-0.35 (-0.98 %)
PREV CLOSE( ) 35.55
OPEN PRICE ( ) 35.30
BID PRICE (QTY) 35.20 (12523)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13085225
TODAY'S LOW / HIGH( ) 35.10 35.80
52 WK LOW / HIGH ( )13.25 42.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
19623.39
12939.34
6760.35
6327.16
11590.69
     Sales
2026.08
     Job Work/ Contract Receipts
     Processing Charges / Service Income
19623.39
12939.34
6760.35
6327.16
9529.74
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
34.87
Less: Excise Duty
Operating Income (Net)
19623.39
12939.34
6760.35
6327.16
11590.69
EXPENDITURE :
Increase/Decrease in Stock
-94.43
Raw Material Consumed
2120.19
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
2120.19
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
15.00
11.04
10.03
11.11
22.39
     Electricity & Power
15.00
11.04
10.03
11.11
22.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1078.25
817.80
615.29
532.29
735.98
     Salaries, Wages & Bonus
971.53
750.18
577.47
472.77
716.42
     Contributions to EPF & Pension Funds
25.21
22.26
17.62
13.09
13.44
     Workmen and Staff Welfare Expenses
10.81
3.95
1.34
3.85
6.96
     Other Employees Cost
70.70
41.41
18.86
42.58
-0.84
Operating Expenses
16339.68
10345.45
4427.26
3963.80
3932.52
     Sub-contracted / Out sourced services
     Processing Charges
16339.68
10345.45
4427.26
3963.80
3928.69
     Repairs and Maintenance
     Packing Material Consumed
1.95
     Other Mfg Exp
0.00
0.00
0.00
0.00
1.88
General and Administration Expenses
318.75
218.25
146.06
186.89
321.65
     Rent , Rates & Taxes
30.37
26.95
16.31
53.22
81.15
     Insurance
0.47
     Printing and stationery
29.01
0.05
0.71
     Professional and legal fees
114.83
78.22
39.36
26.14
69.97
     Traveling and conveyance
32.10
8.36
2.06
11.76
18.44
     Other Administration
141.45
104.72
59.32
95.72
150.91
Selling and Distribution Expenses
4.28
12.03
68.47
82.07
2667.49
     Advertisement & Sales Promotion
4.28
12.03
68.47
82.07
2667.13
     Sales Commissions & Incentives
0.36
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
69.47
81.35
70.84
39.39
123.04
     Bad debts /advances written off
17.86
44.69
     Provision for doubtful debts
28.07
26.87
32.97
26.56
32.80
     Losson disposal of fixed assets(net)
0.79
0.27
     Losson foreign exchange fluctuations
0.11
12.01
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
23.54
53.58
25.86
12.56
45.55
Less: Expenses Capitalised
Total Expenditure
17825.43
11485.92
5337.95
4815.55
9828.83
Operating Profit (Excl OI)
1797.96
1453.42
1422.40
1511.61
1761.86
Other Income
707.31
99.98
100.18
116.65
111.28
     Interest Received
106.61
55.53
66.64
70.29
68.11
     Dividend Received
0.10
     Profit on sale of Fixed Assets
0.17
     Profits on sale of Investments
493.48
     Provision Written Back
18.04
14.19
16.31
20.04
11.90
     Foreign Exchange Gains
75.12
12.02
15.25
21.87
     Others
13.79
18.24
17.23
11.07
9.40
Operating Profit
2505.27
1553.40
1522.58
1628.26
1873.14
Interest
21.51
22.92
40.48
42.42
64.50
     InterestonDebenture / Bonds
     Interest on Term Loan
7.60
7.05
26.63
34.49
44.88
     Intereston Fixed deposits
     Bank Charges etc
2.08
7.77
6.06
1.07
2.10
     Other Interest
11.83
8.10
7.79
6.86
17.52
PBDT
2483.76
1530.48
1482.10
1585.84
1808.64
Depreciation
616.01
626.37
750.57
873.30
822.08
Profit Before Taxation & Exceptional Items
1867.75
904.11
731.53
712.54
986.56
Exceptional Income / Expenses
82.77
471.81
Profit Before Tax
1822.17
983.56
817.68
1323.07
1534.68
Provision for Tax
459.47
147.06
115.20
216.28
271.46
     Current Income Tax
2.86
0.38
76.98
119.46
171.69
     Deferred Tax
439.71
394.52
38.22
96.82
99.77
     Other taxes
16.90
-247.84
0.00
0.00
0.00
Profit After Tax
1362.70
836.50
702.48
1106.79
1263.22
Extra items
0.00
0.00
0.00
-26.28
0.00
Minority Interest
33.28
28.69
20.86
-0.58
7.02
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1395.98
865.19
723.34
1079.93
1270.24
Adjustments to PAT
Profit Balance B/F
3109.43
3046.45
2323.20
1633.30
442.27
Appropriations
4505.41
3911.64
3046.54
2713.23
1712.51
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
14.06
     Other Appropriation
72.31
735.90
0.08
310.60
79.21
Equity Dividend %
5.00
5.00
5.00
10.00
Earnings Per Share
0.52
0.32
0.54
1.62
1.91
Adjusted EPS
0.52
0.32
0.27
0.41
0.48

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.