Profit & Loss

INFRONICS SYSTEMS LTD.

NSE : NABSE : 537985ISIN CODE : INE463B01036Industry : IT - SoftwareHouse : Private
BSE58.00-1.76 (-2.95 %)
PREV CLOSE ( ) 59.76
OPEN PRICE ( ) 59.76
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2580
TODAY'S LOW / HIGH ( )58.00 60.15
52 WK LOW / HIGH ( ) 26.992.8
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Operating Income
83.21
95.35
69.46
78.91
106.42
     Software Services & Operating Revenues
83.21
95.35
10.41
29.85
14.51
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
59.05
49.06
91.91
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
83.21
95.35
69.46
78.91
106.42
EXPENDITURE :
Stock Adjustments
43.91
-30.70
Raw Material Consumed
48.80
43.47
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
48.80
43.47
     Others raw material cost
97.59
86.95
0.00
0.00
0.00
Power & Fuel Cost
0.01
0.02
0.04
0.07
0.23
     Electricity & Power
0.01
0.02
0.04
0.07
0.23
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.01
14.70
1.63
1.65
7.92
     Salaries, Wages & Bonus
3.01
14.70
1.59
1.48
7.33
     Contributions to EPF & Pension Funds
0.12
0.36
     Wheeling & Transmission Charges recoverable
0.03
0.05
0.22
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
5.55
45.46
56.07
99.77
53.92
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
5.55
45.46
56.07
99.77
53.92
Operating Expenses
0.36
4.52
0.83
0.85
2.84
     Repairs and Maintenance
0.28
4.39
0.19
0.15
0.08
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.08
0.12
0.64
0.69
2.76
General and Administration Expenses
7.36
2.46
2.18
2.50
7.69
     Rates & Taxes
6.39
0.09
0.04
0.17
0.11
     Insurance
0.03
0.03
0.02
0.14
     Printing and stationery
0.02
0.02
0.03
0.04
0.08
     Professional and legal fees
0.15
0.31
0.00
0.09
0.20
     Other Administration
0.41
1.41
1.57
1.57
5.64
Selling and Marketing Expenses
0.04
3.09
2.99
0.09
0.91
     Advertisement & Sales Promotion
0.01
0.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.04
3.09
2.99
0.08
0.90
Miscellaneous Expenses
3.64
2.08
     Bad debts /advances written off
3.62
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
2.04
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.02
0.04
Less: Expenses Capitalised
Total Expenditure
109.05
83.02
63.73
108.55
75.59
Operating Profit (Excl OI)
-25.83
12.33
5.73
-29.64
30.83
Other Income
0.05
0.37
0.78
2.12
     Interest Received
0.05
0.37
0.65
0.69
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.13
1.43
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
-25.83
12.38
6.10
-28.87
32.95
Interest
3.58
4.76
2.83
19.97
15.17
     InterestonDebenture / Bonds
     Intereston Term Loan
1.89
     Intereston Fixed deposits
     Bank Charges etc
0.02
0.00
0.08
0.49
0.10
     Other Interest
3.56
2.87
2.75
19.48
15.06
PBDT
-29.42
7.62
3.27
-48.84
17.78
Depreciation
15.64
6.35
7.71
29.81
35.17
Profit Before Taxation & Exceptional Items
-45.06
1.27
-4.43
-78.65
-17.38
Exceptional Income / Expenses
-0.23
-2.34
-90.92
Profit Before Tax
-45.29
-1.07
-4.43
-169.56
-17.38
Provision for Tax
34.30
6.93
-0.87
-8.61
-3.84
     Current Income Tax
1.36
0.01
     Deferred Tax
34.30
5.57
-0.87
-8.61
-3.85
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-79.59
-8.00
-3.57
-160.96
-13.54
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.90
0.36
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-70.69
-7.63
-3.57
-160.96
-13.54
Adjustments to PAT
39.20
-46.66
Profit Balance B/F
-129.39
-121.75
-157.38
49.98
63.53
Appropriations
-200.07
-129.39
-121.75
-157.64
49.98
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-200.07
-129.39
-121.75
-157.64
49.98
Equity Dividend %
Earnings Per Share
-8.92
-0.96
-0.45
-10.15
-0.85
Adjusted EPS
-8.92
-0.96
-0.45
-20.31
-1.71

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.