Profit & Loss

INNOVANA THINKLABS LTD.

NSE : NABSE : ISIN CODE : INE403Y01018Industry : IT - SoftwareHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
791.85
575.83
565.99
643.04
451.36
     Software Services & Operating Revenues
791.85
575.83
565.99
643.04
451.36
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
791.85
575.83
565.99
643.04
451.36
EXPENDITURE :
Stock Adjustments
-27.22
-6.16
Raw Material Consumed
140.36
93.67
59.12
158.97
162.86
     Opening Raw Materials
     Purchases Raw Materials
117.18
93.67
125.50
     Closing Raw Materials
66.39
     Other Direct Purchases / Brought in cost
23.17
158.97
162.86
     Others raw material cost
163.53
93.67
125.50
317.94
325.73
Power & Fuel Cost
9.81
4.97
4.63
1.60
1.27
     Electricity & Power
9.81
4.97
4.63
1.60
1.27
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
169.59
123.76
94.31
140.91
98.87
     Salaries, Wages & Bonus
161.90
119.20
90.53
133.18
90.96
     Contributions to EPF & Pension Funds
1.07
0.60
1.40
0.14
0.26
     Wheeling & Transmission Charges recoverable
2.82
1.34
4.64
4.94
     Other Employees Cost
3.80
2.62
2.38
2.95
2.72
Cost of Software developments
5.04
0.33
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
5.04
0.33
0.00
0.00
0.00
Operating Expenses
19.88
11.51
116.33
29.66
14.95
     Repairs and Maintenance
2.13
1.92
0.51
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
19.88
11.51
114.20
27.74
14.44
General and Administration Expenses
75.02
53.02
77.72
24.01
19.31
     Rates & Taxes
3.05
0.21
0.00
0.00
0.04
     Insurance
8.18
6.17
28.00
0.26
     Printing and stationery
0.13
0.07
     Professional and legal fees
49.27
36.55
17.11
14.37
2.46
     Other Administration
14.38
9.79
25.49
5.98
12.96
Selling and Marketing Expenses
58.25
23.95
27.71
41.05
7.81
     Advertisement & Sales Promotion
54.84
7.72
5.45
10.74
3.23
     Commission, Brokerage & Discounts
3.41
16.23
21.86
30.31
4.58
     Freight outwards
0.06
0.01
     Other Selling Expenses
0.00
0.00
0.39
0.00
0.01
Miscellaneous Expenses
30.61
13.89
25.02
4.73
5.32
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
22.87
7.39
18.67
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.73
6.50
6.35
4.73
5.32
Less: Expenses Capitalised
Total Expenditure
481.33
318.93
404.84
400.92
310.41
Operating Profit (Excl OI)
310.52
256.90
161.16
242.12
140.95
Other Income
69.28
43.38
40.08
31.31
14.77
     Interest Received
21.26
25.89
33.90
16.69
4.04
     Dividend Received
0.03
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
16.30
13.57
6.06
9.91
3.37
     Provision Written Back
     Foreign Exchange Gains
0.05
3.68
4.68
7.33
     Others
31.64
0.25
0.13
0.02
0.04
Operating Profit
379.80
300.28
201.24
273.43
155.72
Interest
12.69
9.90
1.32
0.69
1.43
     InterestonDebenture / Bonds
     Intereston Term Loan
1.64
0.88
     Intereston Fixed deposits
     Bank Charges etc
1.44
0.73
0.26
0.06
0.04
     Other Interest
9.61
8.28
1.06
0.63
1.39
PBDT
367.11
290.38
199.93
272.73
154.29
Depreciation
39.59
27.03
11.33
13.11
13.97
Profit Before Taxation & Exceptional Items
327.52
263.35
188.60
259.62
140.32
Exceptional Income / Expenses
Profit Before Tax
327.52
263.35
188.60
259.62
140.32
Provision for Tax
53.51
48.68
33.08
42.10
33.60
     Current Income Tax
80.36
49.68
32.53
42.19
33.80
     Deferred Tax
-15.89
-1.00
0.56
-0.10
-0.20
     Other taxes
-10.96
0.00
0.00
0.00
0.00
Profit After Tax
274.01
214.67
155.51
217.53
106.72
Extra items
0.00
0.00
0.00
0.00
2.24
Minority Interest
Share of Associate
-5.00
-6.81
Other Consolidated Items
3.17
-7.19
Consolidated Net Profit
269.01
207.87
158.68
210.34
108.97
Adjustments to PAT
Profit Balance B/F
721.25
526.27
370.46
154.19
45.22
Appropriations
990.26
734.14
529.13
364.52
154.19
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
990.26
734.14
529.13
364.52
154.19
Equity Dividend %
2.50
15.00
12.50
Earnings Per Share
13.12
20.28
15.48
20.52
26.03
Adjusted EPS
13.12
10.14
7.74
10.26
5.21

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.