Profit & Loss

INOX WIND LTD.

NSE : INOXWINDBSE : 539083ISIN CODE : INE066P01011Industry : Electric EquipmentHouse : Inox
BSE521.45-9.55 (-1.8 %)
PREV CLOSE ( ) 531.00
OPEN PRICE ( ) 531.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 105206
TODAY'S LOW / HIGH ( )508.40 554.15
52 WK LOW / HIGH ( )92.45 648
NSE521.60-8.5 (-1.6 %)
PREV CLOSE( ) 530.10
OPEN PRICE ( ) 531.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 521.60 (1360)
VOLUME 1117813
TODAY'S LOW / HIGH( ) 509.00 552.70
52 WK LOW / HIGH ( )91.3 648
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7369.76
6246.23
7107.26
7601.85
14374.43
     Sales
5012.77
3573.02
4618.18
3554.28
12243.17
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2334.35
2601.38
2433.13
3980.01
2077.73
     Revenue from property development
     Other Operational Income
22.63
71.84
55.96
67.56
53.53
Less: Excise Duty
Net Sales
7369.76
6246.23
7107.26
7601.85
14374.43
EXPENDITURE :
Increase/Decrease in Stock
-221.09
-409.19
343.87
-291.67
-456.93
Raw Material Consumed
5115.59
4304.78
4222.71
2953.18
8834.38
     Opening Raw Materials
3791.40
3835.19
4254.43
2899.51
3591.88
     Purchases Raw Materials
7192.83
3866.10
2399.28
3158.58
8142.01
     Closing Raw Materials
5868.64
3791.40
3835.19
4254.43
2899.51
     Other Direct Purchases / Brought in cost
394.89
1404.19
1149.52
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
48.51
41.91
40.60
40.53
42.25
     Electricity & Power
48.51
41.91
40.60
40.53
42.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
891.45
852.92
925.88
902.21
937.90
     Salaries, Wages & Bonus
777.09
759.03
827.39
782.99
831.85
     Contributions to EPF & Pension Funds
29.36
30.44
33.29
36.19
29.67
     Workmen and Staff Welfare Expenses
52.18
45.21
45.98
60.57
53.70
     Other Employees Cost
32.82
18.24
19.23
22.46
22.68
Other Manufacturing Expenses
1153.44
989.49
1102.77
2345.68
2412.20
     Sub-contracted / Out sourced services
155.61
298.56
202.26
879.69
503.62
     Processing Charges
115.36
103.80
131.54
193.16
965.57
     Repairs and Maintenance
287.41
178.92
179.85
235.51
233.48
     Packing Material Consumed
     Other Mfg Exp
595.06
408.21
589.13
1037.33
709.54
General and Administration Expenses
522.20
257.94
476.60
581.43
412.45
     Rent , Rates & Taxes
170.29
93.15
91.97
58.16
97.21
     Insurance
88.20
67.55
74.03
95.96
82.47
     Printing and stationery
     Professional and legal fees
290.31
257.62
138.69
104.84
97.26
     Traveling and conveyance
191.44
164.42
163.38
204.44
270.60
     Other Administration
-218.04
-324.81
8.54
118.03
-135.08
Selling and Distribution Expenses
211.44
188.28
225.95
110.57
355.22
     Advertisement & Sales Promotion
19.37
4.15
2.66
6.82
10.60
     Sales Commissions & Incentives
2.72
     Freight and Forwarding
191.76
184.12
223.29
101.03
334.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.31
0.00
0.00
0.00
9.72
Miscellaneous Expenses
4816.62
3143.80
1422.94
2261.60
343.02
     Bad debts /advances written off
2530.62
136.48
3.00
54.76
     Provision for doubtful debts
1031.33
2559.61
946.92
1873.87
70.59
     Losson disposal of fixed assets(net)
28.10
5.97
1.98
     Losson foreign exchange fluctuations
19.61
109.69
     Losson sale of non-trade current investments
119.41
     Other Miscellaneous Expenses
1226.57
445.18
333.57
275.05
215.69
Less: Expenses Capitalised
Total Expenditure
12538.15
9369.92
8761.31
8903.54
12880.49
Operating Profit (Excl OI)
-5168.40
-3123.69
-1654.05
-1301.69
1493.94
Other Income
2745.05
306.98
762.51
241.92
234.06
     Interest Received
105.35
74.92
136.33
145.00
115.65
     Dividend Received
     Profit on sale of Fixed Assets
7.59
     Profits on sale of Investments
1.04
8.16
129.67
16.24
1.88
     Provision Written Back
2530.62
377.39
     Foreign Exchange Gains
70.42
35.60
33.60
     Others
37.62
223.90
83.52
73.09
82.94
Operating Profit
-2423.34
-2816.71
-891.54
-1059.77
1728.00
Interest
3407.07
2826.86
2554.76
2437.71
1686.10
     InterestonDebenture / Bonds
     Interest on Term Loan
1596.19
1515.44
1262.30
1343.17
1185.82
     Intereston Fixed deposits
     Bank Charges etc
572.89
475.72
396.17
420.95
386.34
     Other Interest
1237.99
835.70
896.29
673.59
113.95
PBDT
-5830.41
-5643.57
-3446.30
-3497.48
41.90
Depreciation
1061.64
886.69
880.28
803.01
660.60
Profit Before Taxation & Exceptional Items
-6892.05
-6530.26
-4326.58
-4300.48
-618.70
Exceptional Income / Expenses
Profit Before Tax
-6892.05
-6530.26
-4590.91
-4298.10
-621.08
Provision for Tax
-185.06
-1704.12
-1519.72
-1504.09
-221.29
     Current Income Tax
2.56
1.04
4.17
     Deferred Tax
-187.62
-1704.12
-1479.70
-1504.11
-221.29
     Other taxes
0.00
0.00
-40.02
-1.01
-4.17
Profit After Tax
-6706.99
-4826.14
-3071.19
-2794.01
-399.79
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
38.24
24.14
15.59
-3.11
4.34
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-6668.75
-4802.00
-3055.60
-2797.12
-395.45
Adjustments to PAT
Profit Balance B/F
269.70
4313.80
8008.02
10801.34
11184.92
Appropriations
-6399.05
-488.19
4952.42
8004.22
10789.47
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1733.16
-757.89
638.61
-3.80
-11.87
Equity Dividend %
Earnings Per Share
-20.46
-21.64
-13.77
-12.60
-1.78
Adjusted EPS
-20.46
-21.64
-13.77
-12.60
-1.78

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.