Profit & Loss

INSPIRISYS SOLUTIONS LTD.

NSE : INSPIRISYSBSE : 532774ISIN CODE : INE020G01017Industry : IT - SoftwareHouse : Accel MNC
BSE105.000 (0 %)
PREV CLOSE ( ) 105.00
OPEN PRICE ( ) 104.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1974
TODAY'S LOW / HIGH ( )104.85 105.00
52 WK LOW / HIGH ( )39.6 125
NSE105.300 (0 %)
PREV CLOSE( ) 105.30
OPEN PRICE ( ) 115.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9740
TODAY'S LOW / HIGH( ) 104.80 115.75
52 WK LOW / HIGH ( )40 124.05
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
3903.50
3416.20
4037.00
4584.90
5464.10
     Software Services & Operating Revenues
3889.00
3414.80
4036.00
4584.10
5461.60
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
14.50
1.40
1.00
0.80
2.50
Less: Excise Duty
Operating Income (Net)
3903.50
3416.20
4037.00
4584.90
5464.10
EXPENDITURE :
Stock Adjustments
6.80
14.80
36.90
28.80
31.10
Raw Material Consumed
1137.50
841.90
1310.50
1533.40
2668.40
     Opening Raw Materials
0.30
1.60
4.70
4.40
1.40
     Purchases Raw Materials
0.10
7.80
3.90
22.80
17.50
     Closing Raw Materials
0.30
1.60
4.70
4.40
     Other Direct Purchases / Brought in cost
1137.10
832.80
1303.50
1510.90
2653.90
     Others raw material cost
2274.20
1665.60
2607.00
3021.80
5307.80
Power & Fuel Cost
22.40
16.30
13.80
20.70
19.80
     Electricity & Power
22.40
16.30
13.80
20.70
19.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1244.70
1246.40
1254.10
1259.00
1335.90
     Salaries, Wages & Bonus
1173.50
1182.20
1190.40
1174.80
1233.60
     Contributions to EPF & Pension Funds
41.00
39.50
42.30
57.00
75.60
     Wheeling & Transmission Charges recoverable
8.60
9.90
5.30
10.10
11.00
     Other Employees Cost
21.60
14.80
16.10
17.10
15.70
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
889.30
916.00
975.90
1120.50
689.20
     Repairs and Maintenance
38.10
35.10
36.90
46.80
31.90
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
851.20
880.90
939.00
1073.70
657.30
General and Administration Expenses
380.50
287.90
283.50
320.60
385.80
     Rates & Taxes
14.80
12.40
20.90
10.60
13.60
     Insurance
23.60
20.00
19.70
14.70
11.50
     Printing and stationery
1.80
1.60
1.80
5.40
7.00
     Professional and legal fees
206.80
138.00
124.00
124.80
128.90
     Other Administration
76.00
62.20
59.20
101.80
113.60
Selling and Marketing Expenses
6.90
8.70
9.40
33.40
44.20
     Advertisement & Sales Promotion
9.20
8.20
     Commission, Brokerage & Discounts
     Freight outwards
6.90
8.70
9.40
24.20
36.00
     Other Selling Expenses
6.90
8.70
9.40
24.20
36.00
Miscellaneous Expenses
84.60
114.90
39.90
91.40
94.90
     Bad debts /advances written off
2.10
14.10
     Provision for doubtful debts
45.40
69.30
18.50
     Losson disposal of fixed assets(net)
1.10
     Losson foreign exchange fluctuations
5.90
2.40
4.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.20
29.10
39.90
91.40
71.30
Less: Expenses Capitalised
Total Expenditure
3772.70
3446.90
3924.00
4407.80
5269.30
Operating Profit (Excl OI)
130.80
-30.70
113.00
177.10
194.80
Other Income
48.70
53.60
54.20
97.70
75.10
     Interest Received
10.80
14.20
25.20
8.60
11.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
16.30
38.10
15.00
52.80
55.60
     Foreign Exchange Gains
15.40
4.30
8.30
2.00
     Others
6.20
1.30
9.70
28.00
6.30
Operating Profit
179.50
22.90
167.20
274.80
269.90
Interest
107.80
84.30
107.30
141.40
182.50
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
22.80
15.30
20.60
6.20
13.40
     Other Interest
85.00
69.00
86.70
135.20
169.10
PBDT
71.70
-61.40
59.90
133.40
87.40
Depreciation
56.00
54.90
69.30
78.10
46.90
Profit Before Taxation & Exceptional Items
15.70
-116.30
-9.40
55.30
40.50
Exceptional Income / Expenses
Profit Before Tax
15.70
-116.30
-9.40
55.30
40.50
Provision for Tax
41.10
17.10
19.20
31.20
33.80
     Current Income Tax
41.10
17.10
19.20
31.20
33.80
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-25.40
-133.40
-28.60
24.10
6.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-25.40
-133.40
-28.60
24.10
6.70
Adjustments to PAT
Profit Balance B/F
-1589.20
-1455.80
-1427.20
-1449.50
-1456.20
Appropriations
-1614.60
-1589.20
-1455.80
-1425.40
-1449.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1614.60
-1589.20
-1455.80
-1425.40
-1449.50
Equity Dividend %
Earnings Per Share
-0.64
-3.37
-0.72
0.61
0.20
Adjusted EPS
-0.64
-3.37
-0.72
0.61
0.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.